XML 14 R2.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Current assets:    
Cash $ 2,700,000 $ 3,283,000
Trade receivables 360,000 318,000
Prepaid expenses and other accounts receivable 297,000 154,000
Inventory 2,588,000 2,732,000
Total current assets 5,945,000 6,487,000
Noncurrent assets:    
Fixed assets, net 8,000 7,000
Other assets 1,000 1,000
Severance pay fund 171,000 174,000
Operating lease right-of-use assets, net 110,000 5,000
Total non-current assets 290,000 187,000
Total assets 6,235,000 6,674,000
Current liabilities:    
Trade payables 37,000 138,000
Other accounts payable and accrued expenses 2,320,000 2,265,000
Deferred licensing income, current 46,000 46,000
Operating lease liabilities, current 24,000 5,000
Total current liabilities 2,427,000 2,454,000
Non-current liabilities:    
Accrued severance pay 214,000 217,000
Deferred revenue – long term 4,000 15,000
Operating lease liabilities, non-current 86,000
Total liabilities 2,731,000 2,686,000
Commitments and contingencies
Stockholders’ equity:    
Common Stock of $0.001 par value – Authorized: 40,000,000 shares at March 31, 2024 and December 31, 2023, respectively; issued and outstanding: 2,784,353 and 2,046,307 shares at March 31, 2024 and December 31, 2023, respectively 2,000 2,000
Additional paid in capital 70,256,000 70,149,000
Accumulated other comprehensive income (70,000) (67,000)
Accumulated deficit (66,684,000) (66,096,000)
Total stockholders’ equity 3,504,000 3,988,000
Total liabilities and stockholders’ equity 6,235,000 6,674,000
Series C Preferred Stock [Member]    
Stockholders’ equity:    
Preferred stock value
Series D Preferred Stock [Member]    
Stockholders’ equity:    
Preferred stock value
Series E Preferred Stock [Member]    
Stockholders’ equity:    
Preferred stock value
Series F Preferred Stock [Member]    
Stockholders’ equity:    
Preferred stock value