XML 16 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Income Statement [Abstract]        
Revenues $ 817,000 $ 294,000 $ 1,738,000 $ 648,000
Cost of revenues 389,000 78,000 646,000 197,000
Gross profit 428,000 216,000 1,092,000 451,000
Operating expenses:        
Research and development 187,000 35,000 308,000 90,000
Selling and marketing 199,000 227,000 364,000 441,000
General and administrative 716,000 963,000 1,662,000 1,984,000
Total operating expenses 1,102,000 1,225,000 2,334,000 2,515,000
Loss from operations (674,000) (1,009,000) (1,242,000) (2,064,000)
Interest expense (34,000) (33,000) (68,000) (67,000)
Financial expense, net 24,000 (18,000) 45,000 (25,000)
Loss before taxes on income (684,000) (1,061,000) (1,265,000) (2,156,000)
Income tax expense (4,000) (13,000) (11,000) (15,000)
Net loss $ (688,000) $ (1,074,000) $ (1,276,000) $ (2,171,000)
Basic net loss available for holders of Common Stock $ (0.25) $ (0.65) $ (0.48) $ (1.31)
Diluted net loss available for holders of Common Stock $ (0.25) $ (0.65) $ (0.48) $ (1.31)
Weighted average Common Stock outstanding, Basic 2,784,353 1,662,330 2,648,088 1,657,313
Weighted average Common Stock outstanding, Diluted 2,784,353 1,662,330 2,648,088 1,657,313
Comprehensive loss:        
Net loss available to common stockholders $ (688,000) $ (1,074,000) $ (1,276,000) $ (2,171,000)
Change in foreign currency translation adjustments (3,000) (30,000) (6,000) (37,000)
Comprehensive loss available to common stockholders $ (691,000) $ (1,104,000) $ (1,282,000) $ (2,208,000)