XML 31 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]    
Revenues $ 2,558,000 $ 2,283,000
Cost of revenues 1,050,000 746,000
Gross profit 1,508,000 1,537,000
Operating expenses:    
Research and development 909,000 185,000
Selling and marketing 720,000 864,000
General and administrative 3,461,000 3,924,000
Total operating expenses 5,090,000 4,973,000
Loss from operations (3,582,000) (3,436,000)
Interest expense (135,000) (135,000)
Financial expense, net 31,000 (111,000)
Loss before taxes (3,686,000) (3,682,000)
Income tax expense (19,000) (29,000)
Net loss $ (3,705,000) $ (3,711,000)
Basic net loss available for holders of common stock $ (13.73) $ (23.32)
Diluted net loss available for holders of common stock $ (13.73) $ (23.32)
Weighted average common stock outstanding, basic 269,848 159,105
Weighted average common stock outstanding, diluted 269,848 159,105
Comprehensive loss:    
Net loss available to common stockholders $ (3,705,000) $ (3,711,000)
Change in foreign currency translation adjustments (13,000) (49,000)
Comprehensive loss available to common stockholders $ (3,718,000) $ (3,760,000)