XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Current assets:    
Cash $ 601 $ 752
Trade receivables 358 98
Prepaid expenses and other accounts receivable 881 290
Inventory 2,019 2,191
Total current assets 3,859 3,331
Noncurrent assets:    
Fixed assets, net 125 9
Other assets
Severance pay fund 171 173
Operating lease right-of-use assets, net 161 116
Intangible Assets 5,880
Goodwill 33,909
Total non-current assets 40,246 298
Total assets 44,105 3,629
Current liabilities:    
Trade payables 149 47
Other accounts payable and accrued expenses 4,147 2,608
Convertible debenture 1,255
Loans 2,497
Deferred revenue 4 15
Operating lease liabilities, current 148 52
Total current liabilities 8,200 2,722
Non-current liabilities:    
Accrued severance pay 213 216
Operating lease liabilities, non-current 17 64
Total liabilities 8,430 3,002
Commitments and contingencies
Stockholders’ equity:    
Common stock of $0.001 par value - Authorized: 40,000,000 shares at March 31, 2025, and December 31, 2024, respectively; Issued and outstanding: 734,025 and 378,941 shares at March 31, 2025, and December 31, 2024, respectively 1 1
Additional paid in capital 108,051 70,507
Accumulated other comprehensive income (81) (80)
Accumulated deficit (72,296) (69,801)
Total stockholders’ equity 35,675 627
Total liabilities and stockholders’ equity 44,105 3,629
Series C Preferred Stock [Member]    
Stockholders’ equity:    
Preferred stock value
Series D Preferred Stock [Member]    
Stockholders’ equity:    
Preferred stock value
Series E Preferred Stock [Member]    
Stockholders’ equity:    
Preferred stock value
Series F Preferred Stock [Member]    
Stockholders’ equity:    
Preferred stock value
Series X Preferred Stock [Member]    
Stockholders’ equity:    
Preferred stock value