XML 48 R37.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF OPTIONS ACTIVITY (Details) - Employee Options [Member] - $ / shares
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Options, Outstanding - Beginning balance 45,059 10,244
Weighted Average Exercise Price per Share, Exercisable - Beginning balance $ 3.50 $ 144,000
Weighted Average Remaining Life (Years), Outstanding 9 years 2 months 26 days 8 years 4 months 28 days
Options, Granted 8,182
Weighted Average Exercise Price per Share, Granted $ 9.9
Weighted Average Remaining Life (Years), Granted 9 years 9 months 25 days 9 years 9 months 25 days
Options, Exercised
Weighted Average Exercise Price per Share, Exercised
Options, Expired (3)
Weighted Average Exercise Price per Share, Expired $ 431,000
Weighted Average Remaining Life (Years), Expired 1 month 28 days 1 month 28 days
Options, Outstanding - Ending balance 45,059 18,423
Weighted Average Exercise Price per Share, Exercisable - Ending balance $ 38.49 $ 84,000
Weighted Average Remaining Life (Years), Outstanding 8 years 11 months 26 days 8 years 10 months 24 days