XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Income Statement [Abstract]    
Revenues $ 1,025,000 $ 921,000
Cost of revenues 656,000 257,000
Gross profit 369,000 664,000
Operating expenses:    
Research and development 530,000 121,000
Selling and marketing 349,000 165,000
General and administrative 1,342,000 946,000
Total operating expenses 2,221,000 1,232,000
Loss from operations (1,852,000) (568,000)
Interest expense (53,000) (34,000)
Financial expense, net (10,000) 21,000
Change in fair value of convertible note 58,000
Warrant modification expense (623,000)
Loss before taxes (2,480,000) (581,000)
Income tax benefit (expense) (15,000) (7,000)
Net loss $ (2,495,000) $ (588,000)
Diluted net loss available for holders of common stock $ 3.98 $ 2.38
Basic net loss available for holders of common stock   $ 2.38
Weighted average common stock outstanding, basic 626,150 246,980
Weighted average common stock outstanding, diluted 626,150 246,980
Comprehensive loss:    
Net loss available to common stockholders $ (2,495,000) $ (588,000)
Change in foreign currency translation adjustments (1,000) 1,000
Comprehensive loss available to common stockholders $ (2,496,000) $ (587,000)