XML 55 R44.htm IDEA: XBRL DOCUMENT v3.25.3
WARRANT LIABILITY (Details Narrative)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
USD ($)
Sep. 30, 2025
USD ($)
Dec. 31, 2024
USD ($)
Warrant [Member]      
Fair value of warrants liability   $ 4,613  
Fair value of warrants $ 3,730 3,730
Other Income [Member]      
Fair value of warrants liability $ 3,203 $ 4,613  
Measurement Input, Expected Dividend Rate [Member]      
Warrant oustanding input 0 0  
Measurement Input, Expected Term [Member] | Minimum [Member]      
Warrant term 1 year 6 months 1 year 6 months  
Measurement Input, Expected Term [Member] | Maximum [Member]      
Warrant term 4 years 7 months 17 days 4 years 7 months 17 days  
Measurement Input, Price Volatility [Member] | Minimum [Member]      
Warrant oustanding input 1.4990 1.4990  
Measurement Input, Price Volatility [Member] | Maximum [Member]      
Warrant oustanding input 1.7858 1.7858  
Measurement Input, Risk Free Interest Rate [Member] | Minimum [Member]      
Warrant oustanding input 0.0374 0.0374  
Measurement Input, Risk Free Interest Rate [Member] | Maximum [Member]      
Warrant oustanding input 0.0394 0.0394  
Measurement Input, Share Price [Member]      
Warrant oustanding input 5.64 5.64  
Measurement Input, Exercise Price [Member] | Minimum [Member]      
Warrant oustanding input 20.40 20.40  
Measurement Input, Exercise Price [Member] | Maximum [Member]      
Warrant oustanding input 22.50 22.50  
May 2025 Warrants [Member]      
Fair value of warrants liability   $ 5,306  
Representative Warrants [Member]      
Fair value of warrants liability   $ 265  
May 2025 Warrants and Representative’s Warrants [Member] | Measurement Input, Expected Dividend Rate [Member]      
Warrant oustanding input 0 0  
May 2025 Warrants and Representative’s Warrants [Member] | Measurement Input, Expected Term [Member]      
Warrant term 5 years 5 years  
May 2025 Warrants and Representative’s Warrants [Member] | Measurement Input, Price Volatility [Member]      
Warrant oustanding input 1.4565 1.4565  
May 2025 Warrants and Representative’s Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member]      
Warrant oustanding input 0.0406 0.0406  
July 2025 Warrants [Member]      
Fair value of warrants liability   $ 2,772  
July 2025 Warrants [Member] | Measurement Input, Expected Dividend Rate [Member]      
Warrant oustanding input 0 0  
July 2025 Warrants [Member] | Measurement Input, Expected Term [Member]      
Warrant term 1 year 6 months 1 year 6 months  
July 2025 Warrants [Member] | Measurement Input, Price Volatility [Member]      
Warrant oustanding input 1.7097 1.7097  
July 2025 Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member]      
Warrant oustanding input 0.0394 0.0394