XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Series G Preferred Stock [Member]
Preferred Stock [Member]
Series X Preferred Stock [Member]
Preferred Stock [Member]
Series H Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
 [1]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2023 $ 0 [1] $ 70,151,000 $ (67,000) $ (66,096,000) $ 3,988,000
Balance, shares at Dec. 31, 2023 18,603 [1]        
Exercise of pre-funded Warrants $ 1,000 [1] 1,000
Balance, shares [1]       9,045        
Currency translation adjustment [1] (8,000) (8,000)
Net loss [1] (2,274,000) (2,274,000)
Stock-based compensation [1] 165,000 165,000
Balance at Sep. 30, 2024 $ 1,000 [1] 70,316,000 (75,000) (68,370,000) 1,872,000
Balance, shares at Sep. 30, 2024 27,648 [1]        
Balance at Jun. 30, 2024 $ 0 [1] 70,286,000 (73,000) (67,372,000) 2,841,000
Balance, shares at Jun. 30, 2024 25,312 [1]        
Exercise of pre-funded Warrants $ 1,000 [1] 1,000
Balance, shares [1]       2,336        
Currency translation adjustment [1] (2,000) (2,000)
Net loss [1] (998,000) (998,000)
Stock-based compensation [1] 30,000 30,000
Balance at Sep. 30, 2024 $ 1,000 [1] 70,316,000 (75,000) (68,370,000) 1,872,000
Balance, shares at Sep. 30, 2024 27,648 [1]        
Balance at Dec. 31, 2024 $ 1,000 [1] 70,507,000 (80,000) (69,801,000) 627,000 [2]
Balance, shares at Dec. 31, 2024 37,894 [1]        
Issuance of Common Stock for private placement [1] 1,878,000 1,878,000
Balance, shares [1]       74,114        
Exercise of pre-funded Warrants [1]
Balance, shares [1]       170,573        
Conversion of Series G Preferred Stock into Common Stock [1]
Balance, shares (399,180)     709,419 [1]        
Repurchase of Series X Preferred Stock [1] (5,000,000) (5,000,000)
Balance, shares   (8,246)            
Dividend on Convertible Preferred Series X [1] 1,102,000 (1,102,000)
Dividend on Convertible Preferred Series H [1] 223,000 (223,000)
Issuance of Series H Preferred Stock [1] 4,601,000 4,601,000
Balance, shares     8,889          
Deemed dividend for down round on Series H [1] 399,000 (399,000)
Currency translation adjustment [1] (7,000) (7,000)
Net loss [1] (5,333,000) (5,333,000)
ENvue Merger [1] 41,864,000 41,864,000
Stock Issued During Period, Shares, Acquisitions   61,346   3,318 [1]        
Exercise of warrants [1] 102,000 102,000
[custom:StockIssuedDuringPeriodSharesExerciseOfWarrants] [1]       5,000        
Warrant exchange agreement [1]
[custom:StockIssuedDuringThePeriodSharesWarrantExchangeAgreement] [1]       4,150        
Issuance of Series G Preferred Stock [1] $ 3,732,000 $ 3,732,000
Stock Issued During Period, Shares, Other 400,000              
Issuance of fractional shares due to reverse stock split [1]
Stock Issued During Period, Shares, Reverse Stock Splits [1]       6,618        
Balance at Sep. 30, 2025 $ 1,000 [1] $ 119,408,000 $ (87,000) $ (76,858,000) $ 42,464,000 [2]
Balance, shares at Sep. 30, 2025 820 53,100 8,889 1,011,086 [1]        
Balance at Jun. 30, 2025 $ 1,000 [1] 116,549,000 (85,000) (75,988,000) 40,477,000
Balance, shares at Jun. 30, 2025 6,332 61,346 787,381 [1]        
Issuance of Common Stock for private placement [1] 1,878,000 1,878,000
Balance, shares [1]       74,114        
Exercise of pre-funded Warrants [1]
Balance, shares [1]       140,000        
Conversion of Series G Preferred Stock into Common Stock [1]
Balance, shares (5,512)     9,591 [1]        
Repurchase of Series X Preferred Stock [1] (5,000,000) (5,000,000)
Balance, shares   (8,246)            
Dividend on Convertible Preferred Series X [1] 758,000 (758,000)
Dividend on Convertible Preferred Series H [1] 223,000 (223,000)
Issuance of Series H Preferred Stock [1] 4,601,000 4,601,000
Balance, shares     8,889          
Deemed dividend for down round on Series H [1] 399,000 (399,000)
Currency translation adjustment [1] (2,000) (2,000)
Net loss [1] 510,000 510,000
Balance at Sep. 30, 2025 $ 1,000 [1] $ 119,408,000 $ (87,000) $ (76,858,000) $ 42,464,000 [2]
Balance, shares at Sep. 30, 2025 820 53,100 8,889 1,011,086 [1]        
[1] Adjusted to reflect the reverse stock splits (see note 6).
[2] Adjusted to reflect the reverse stock splits (see note 6).