XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash flows from operating activities:    
Net loss $ (5,333) $ (2,274)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 639 1
Stock-based compensation 165
Noncash interest expense 202 100
Change in fair value of warrant liability (4,613)
Issuance cost allocated to warrant liability 1,420
Changes in operating assets and liabilities:    
Trade receivable (122) (261)
Other accounts receivable and prepaid expenses (245) (88)
Inventory 343 482
Trade payables 320 (113)
Other accounts payable and accrued expenses 683 54
Deferred revenue (15) (34)
Operating lease liabilities, net (2)
Accrued severance pay, net 27 (1)
Net cash used in operating activities (6,696) (1,968)
Cash flows from investing activities:    
Cash acquired in ENvue Merger 148
Purchase of property and equipment (37) (3)
Net cash used in investing activities 111 (3)
Cash flows from financing activities:    
Proceeds from the issuance of commons stock, preferred stock and warrants, net 17,135
Repurchase of Series X Preferred Stock (5,000)
Proceeds from tranche financing 2,000
Proceeds from issuance of notes payable to a related party 1,300
Payments of note payable to related party (1,300)
Payments of short-term loan to related party (1,777)
Proceeds from issuance of short-term loan payable 360
Proceeds from exercise of options and warrants 102 1
Net cash provided by financing activities 12,820 1
Effects of currency translation on cash and cash equivalents (7) (8)
Net increase in cash, cash equivalents and restricted cash 6,228 (1,978)
Cash, cash equivalents and restricted cash at beginning of period 752 3,283
Cash, cash equivalents and restricted cash at end of period 6,980 1,305
Reconciliation of cash, cash equivalents and restricted cash:    
Cash and cash equivalents 6,950 1,305
Restricted cash at end of period 30
Total cash, cash equivalents and restricted cash 6,980 1,305
Supplemental disclosures of cash flow information:    
Cash paid for interest 25
Cash paid for taxes $ 20 $ 4