XML 24 R13.htm IDEA: XBRL DOCUMENT
v3.24.1.1.u2

Leases – Related Party | 3 Months Ended
--- | ---
Mar. 31, 2024
Leases [Abstract] |
Leases – Related Party | 5. Leases – Related Party Operating right of use (“ROU”) assets and operating lease liabilities are recognized at the lease commencement date. Operating lease liabilities represent the present value of lease payments not yet paid. Operating right of use assets represent the Company’s right to use an underlying asset and is based upon the operating lease liabilities adjusted for prepayments or accrued lease payments, initial direct costs, lease incentives, and impairment of operating lease assets. To determine the present value of lease payments not yet paid, the Company estimates incremental secured borrowing rates corresponding to the maturities of the leases. The Company used the U.S. Treasury rate of 0.36% at March 31, 2024 and December 31, 2023. The Company’s office lease contains rent escalations over the lease term. The Company recognizes expense for this office lease on a straight-line basis over the lease term. Additionally, tenant incentives used to fund leasehold improvements are recognized when earned and reduce the Company’s right-of-use asset related to the lease. These are amortized through the right-of-use asset as reductions of expense over the lease term. The Company leases its office and warehouse facilities, and the land which are located at 3101 S US-1, Fort Pierce, Florida (the “Property”) from Visconti Holdings, LLC. Visconti Holdings, LLC is a single member LLC that holds the ownership of the property, and its sole member is Joseph C. Visconti, the CEO of the Company. The Company entered into the lease on January 1, 2020, and as amended January 1, 2021, the lease has a term of five years. The current base rent payment is $30,000 per month including property taxes and the lease required a $25,000 security deposit. The base rent will increase five percent (5%) on the anniversary of each annual term. At March 31, 2024 and December 31, 2023, supplemental balance sheet information related to the lease was as follows:
Schedule of supplemental balance sheet information related to the lease |  |  |  |  |  |  |  |
|  | March 31, |  | December 31,
|  | 2024 |  | 2023
Operating lease ROU asset |  | $ | 682,693 |  |  | $ | 779,843 |
|  | March 31, |  | December 31,
|  | 2024 |  | 2023
Operating lease liabilities: |  |  |  |  |  |  |  |
Current portion |  | $ | 419,948 |  |  | $ | 414,364 |
Non-current portion |  |  | 327,694 |  |  |  | 436,731 |
Total |  | $ | 747,642 |  |  | $ | 851,095 |
At March 31, 2024, future minimum lease payments under the non-cancelable operating lease is as follows:
Schedule of future minimum lease payments |  |  |  |
Year Ending December 31, |  |
2024 (excluding the three months ended March 31, 2024) |  |  | 312,559 |
2025 |  |  | 437,582 |
Total lease payments |  |  | 750,141 |
Less imputed interest |  |  | (2,499 | )
Total |  | $ | 747,642 |
The following summarizes other supplemental information about the Company’s operating lease:
Schedule of operating lease |  |  |  |
|  | March 31,
|  | 2024
Weighted average discount rate |  |  | 0.36 | %
Weighted average remaining lease term (years) |  |  | 1.67 |

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for lessee entity's leasing arrangements including, but not limited to, all of the following: (a.) The basis on which contingent rental payments are determined, (b.) The existence and terms of renewal or purchase options and escalation clauses, (c.) Restrictions imposed by lease agreements, such as those concerning dividends, additional debt, and further leasing. + References Reference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 840 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//840/tableOfContent + Details
Name: | us-gaap_LeasesOfLesseeDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration