XML 45 R34.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Stockholders’ Equity (Tables)
3 Months Ended
Mar. 31, 2024
Defined Benefit Plan Disclosure [Line Items]  
Schedule of restricted stock units
                     
   Restricted Stock Units Outstanding  Weighted   
   Number of  Weighted Average
Grant – Date
  Average
Remaining life
  Aggregate Intrinsic
   Units  Fair Value Price  (years)  Value
             
Outstanding, December 31, 2023    67,250   $2.25    2.07   $57,842 
Granted                 
Exercised                 
Forfeited/canceled    (11,086)   (2.25)        (9,535)
Outstanding, March 31, 2024    56,164   $2.25    2.35   $48,307 
Twin Vee [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Schedule of assumptions
          
     Three months ended  
     March 31, 2024  
    2024    2023 
Expected term    5 years      4.94 - 5 years  
Expected average volatility   27 - 46    49 - 50 
Expected dividend yield        
Risk-free interest rate   1.50 –4.45    1.50 – 2.96% 
Schedule of option activity
                     
   Options Outstanding  Weighted Average   
   Number of
Options
  Weighted Average
Exercise Price
  Remaining life
(years)
  Grant Date Fair
value of option
             
Outstanding, December 31, 2023    1,271,016   $3.99    8.04    2,213,147 
Granted                 
Exercised                 
Expired    (8,906)   (2.73)       (11,109)
Forfeited/canceled    (25,695)   (1.77)       (18,929)
Outstanding, March 31, 2024    1,236,415   $4.04    3.75    2,183,109 
                      
Exercisable options, March 31, 2024    931,533   $4.39    4.37      
Forza [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Schedule of assumptions
     
    Three Months Ended 
    March 31, 
    2024 
Expected term   5 years 
Expected average volatility   108 - 113% 
Expected dividend yield    
Risk-free interest rate   2.98 - 4.72% 
Schedule of option activity
                     
   Options Outstanding  Weighted Average   
   Number of  Weighted Average  Remaining life  Grant Date
   Options  Exercise Price  (years)  Fair value of option
             
Outstanding, December 31, 2022    1,441,500   $3.41    0.05   $4,009,913 
Granted    518,000    0.70    9.76    287,835 
Exercised                   
Forfeited/canceled    (69,583)   1.24    9.62    (40,248)
Outstanding, December 31, 2023    1,889,917   $2.75    9.36   $4,257,500 
Granted            0      
Exercised            0      
Forfeited/canceled    (396,843)   1.66    8.98    (69,413)
Outstanding, Mach 31, 2024    1,493,074   $2.75    8.78   $4,188,087 
                      
Exercisable options, March 31, 2024    748,750   $3.48    8.58