XML 65 R43.htm IDEA: XBRL DOCUMENT
v3.25.1

Segment Reporting (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Segment Reporting [Abstract] |
Schedule of Financial Information Including Segment Expenses | The following table presents financial information, including significant segment expenses, which are regularly provided to the CODM and included within segment and consolidated net loss:
|  | For the Years Ended December 31, |
|  | 2022 |  |  | 2023 |  |  | 2024 |  |  | 2024 |
|  | S$ |  |  | S$ |  |  | S$ |  |  | $ |
Revenue |  |  |  |  |  |  |  |  |  |  |  |
Commercial customers |  |  | 569,778 |  |  |  | 1,773,491 |  |  |  | 575,820 |  |  |  | 421,475 |
Residential customers |  |  | 6,646,174 |  |  |  | 11,579,522 |  |  |  | 8,235,826 |  |  |  | 6,028,273 |
Total revenue |  |  | 7,215,952 |  |  |  | 13,353,013 |  |  |  | 8,811,646 |  |  |  | 6,449,748 |
Cost of revenue |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Subcontracting costs |  |  | (2,211,850 | ) |  |  | (4,320,487 | ) |  |  | (3,938,327 | ) |  |  | (2,882,687 | )
Material costs |  |  | (1,304,867 | ) |  |  | (2,114,698 | ) |  |  | (1,560,316 | ) |  |  | (1,142,084 | )
Labor costs |  |  | (921,151 | ) |  |  | (1,280,955 | ) |  |  | (1,367,808 | ) |  |  | (1,001,177 | )
Equipment rental and site costs |  |  | (260,300 | ) |  |  | (367,034 | ) |  |  | (323,209 | ) |  |  | (236,576 | )
Other direct costs |  |  | (469,420 | ) |  |  | (628,274 | ) |  |  | (717,894 | ) |  |  | (525,468 | )
Total cost of revenue |  |  | (5,167,588 | ) |  |  | (8,711,448 | ) |  |  | (7,907,554 | ) |  |  | (5,787,992 | )
Gross profit |  |  | 2,048,364 |  |  |  | 4,641,565 |  |  |  | 904,092 |  |  |  | 661,756 |
Operating expenses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Staff expenses |  |  | (798,910 | ) |  |  | (832,317 | ) |  |  | (983,540 | ) |  |  | (719,909 | )
Depreciation and amortization |  |  | (65,502 | ) |  |  | (66,965 | ) |  |  | (23,364 | ) |  |  | (17,101 | )
Lease expenses |  |  | (127,832 | ) |  |  | (136,832 | ) |  |  | (179,832 | ) |  |  | (131,629 | )
Insurance and medical expenses |  |  | (93,637 | ) |  |  | (82,159 | ) |  |  | (65,245 | ) |  |  | (47,757 | )
Transport and entertainment |  |  | (65,423 | ) |  |  | (80,808 | ) |  |  | (35,276 | ) |  |  | (25,821 | )
Professional fees |  |  | (9,989 | ) |  |  | (378,778 | ) |  |  | (686,744 | ) |  |  | (502,667 | )
Other miscellaneous expenses |  |  | (165,831 | ) |  |  | (142,296 | ) |  |  | (54,292 | ) |  |  | (39,740 | )
Total operating expenses |  |  | (1,327,124 | ) |  |  | (1,720,155 | ) |  |  | (2,028,293 | ) |  |  | (1,484,624 | )
Income (loss) from operations |  |  | 721,240 |  |  |  | 2,921,410 |  |  |  | (1,124,201 | ) |  |  | (822,867 | )
Other income (expenses) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest expenses, net |  |  | (42,938 | ) |  |  | (78,069 | ) |  |  | (108,673 | ) |  |  | (79,544 | )
Other income |  |  | 50,478 |  |  |  | 24,834 |  |  |  | 35,786 |  |  |  | 26,194 |
Total other income (expense), net |  |  | 7,540 |  |  |  | (53,235 | ) |  |  | (72,887 | ) |  |  | (53,350 | )
Income (loss) before income taxes |  |  | 728,780 |  |  |  | 2,868,175 |  |  |  | (1,197,088 | ) |  |  | (876,218 | )
Income tax (expenses) benefit |  |  | (111,055 | ) |  |  | (478,009 | ) |  |  | 165,950 |  |  |  | 121,468 |
Net income (loss) |  |  | 617,725 |  |  |  | 2,390,166 |  |  |  | (1,031,138 | ) |  |  | (754,750 | )

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration