XML 40 R4.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Changes in Shareholders' Equity - CAD ($)
Share capital [Member]
Contingent Shares [Member]
Warrants [Member]
Options [Member]
Translation reserve [Member]
Deficit [Member]
Total
Beginning Balance at Dec. 31, 2018 $ 200         $ (1,389,519) $ (1,389,319)
Beginning Balance (in shares) at Dec. 31, 2018 3           3
Shares issued for cash (in Shares) 72,500            
Shares issued for cash $ 1,014,948           $ 1,014,948
Shares issued for debt (in Shares) 311,493            
Shares issued for debt $ 1,269,205   $ 1,192       1,270,397
Warrants issued for debt     19,858       19,858
Net loss           (1,147,280) $ (1,147,280)
Ending Balance (in shares) at Dec. 31, 2019 383,996           383,996
Ending Balance at Dec. 31, 2019 $ 2,284,353   21,050     (2,536,799) $ (231,396)
Shares and warrants issued on assets acquisition (in Shares) 9,957            
Shares and warrants issued on assets acquisition $ 167,280   180,000       347,280
Shares and warrants issued for cash $ 4,568,013   76,120       4,644,133
Shares and warrants issued in a brokered private placement (in Shares) 62,994            
Shares and warrants issued in a brokered private placement $ 3,087,138   60,340       3,147,478
Shares for converted debt and interest (in Shares) 52,381            
Shares for converted debt and interest $ 1,583,881           1,583,881
Shares and warrants issued in non-brokered private placements (in Shares) 49,811            
Shares and warrants issued in non-brokered private placements $ 1,480,875   15,780       1,496,655
Shares issued for performance incentive (in Shares) 14,929            
Shares issued for performance incentive $ 731,500           731,500
Shares from Foremost's qualifying transaction (in Shares) 12,836            
Shares from Foremost's qualifying transaction $ 628,949     $ 41,155     670,104
Stock options exercised (in Shares) 1,743            
Stock options exercised $ 78,080     (17,531)     60,549
Shares for consulting services (in Shares) 871            
Shares for consulting services $ 32,393           32,393
Share-based payments       283,084     283,084
Share offering costs $ (699,886)           (699,886)
Net loss           (3,536,778) $ (3,536,778)
Ending Balance (in shares) at Sep. 30, 2020 589,518           589,518
Ending Balance at Sep. 30, 2020 $ 9,374,563   277,170 306,708   (6,073,577) $ 3,884,864
Shares and warrants issued on assets acquisition 1,290,000   425,000       1,715,000
Shares and warrants issued for cash 4,721,818   1,280,654       6,002,472
Shares for debt settlements 63,866           63,866
Warrants exercised 815,307   (175,741)       639,566
Shares for amended license 137,000           137,000
Stock options and warrants exercised 1,639,695   41,306 (531,263)     1,149,738
Restricted share units vested 12,498     (12,498)      
Share-based payments       2,462,207     2,462,207
Share offering costs (839,679)     233,057     (606,622)
Other comprehensive income         $ (8,991)   (8,991)
Net loss           (9,315,372) $ (9,315,372)
Ending Balance (in shares) at Sep. 30, 2021             699,511
Ending Balance at Sep. 30, 2021 17,215,068   1,848,389 2,458,211 (8,991) (15,388,949) $ 6,123,728
Shares issued to settle debt 19,000           19,000
Shares and warrants issued on assets acquisition 377,503 $ 83,319 132,000       592,822
Shares and warrants issued for cash 272,000   72,000       344,000
Contingent shares converted to common shares 83,319 $ (83,319)          
Warrants exercised 277,098   (61,173)       215,925
Shares for vested RSUs and PSUs 874,840     (874,840)      
Vested RSUs and PSUs repurchased for withholding taxes       (23,533)     (23,533)
Share-based payments       1,960,072      
Warrants expired     (31,420) 31,420      
Shares issued for unsecured loans 411,692           411,692
Share offering costs (33,880)           (33,880)
Other comprehensive income         (92,427)   (92,427)
Net loss           (10,520,290) $ (10,520,290)
Ending Balance (in shares) at Sep. 30, 2022             773,225
Ending Balance at Sep. 30, 2022 $ 19,496,640   $ 1,959,796 $ 3,551,330 $ (101,418) $ (25,909,239) $ (1,002,891)