XML 130 R94.htm IDEA: XBRL DOCUMENT v3.22.4
Borrowings - Schedule of changes in borrowings (Details) - CAD ($)
1 Months Ended 9 Months Ended 12 Months Ended
Mar. 11, 2022
Feb. 24, 2021
Sep. 30, 2020
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2019
Disclosure of detailed information about borrowings [line items]            
Balance, Beginning     $ 0 $ 53,251 $ 32,273  
Additional borrowings     40,000 2,543,230 326,000 $ 0
Gain on government grant     (9,096) 0 (3,514)  
Accrued interest and accretion expense       321,313 9,019  
Repayment of borrowings         (310,527)  
Assumed from acquisition       26,238    
Issuance at fair value       2,109,874    
Deferred financing fees     0 (150,409) 0  
Net borrowings       2,038,954    
Adjustment       (5,496)    
Foreign exchange loss       24,523    
Interest paid       (100,520)    
Balance, Ending     32,273 2,278,774 53,251 0
Current     32,273 2,199,978 0 0
Non-current     0 78,796 53,251 $ 210,819
CEBA Term Loan [Member]            
Disclosure of detailed information about borrowings [line items]            
Balance, Beginning       53,251 32,273  
Additional borrowings         20,000  
Gain on government grant     (9,096)   (3,514)  
Accrued interest and accretion expense       4,803 4,492  
Repayment of borrowings         0  
Assumed from acquisition       26,238    
Issuance at fair value       0    
Deferred financing fees       0    
Net borrowings       79,489    
Adjustment       (5,496)    
Foreign exchange loss       0    
Interest paid       0    
Balance, Ending     32,273 78,796 53,251  
Current       0    
Non-current       78,796    
February 2021 Loan [Member]            
Disclosure of detailed information about borrowings [line items]            
Balance, Beginning       0 0  
Additional borrowings         306,000  
Gain on government grant         0  
Accrued interest and accretion expense       0 4,527  
Repayment of borrowings   $ (310,527)     (310,527)  
Assumed from acquisition       0    
Issuance at fair value       0    
Deferred financing fees       0    
Net borrowings       0    
Adjustment       0    
Foreign exchange loss       0    
Interest paid       0    
Balance, Ending   $ 306,000 0 0 0  
Current       0    
Non-current       0    
March 2022 Loans [Member]            
Disclosure of detailed information about borrowings [line items]            
Balance, Beginning       0 0  
Additional borrowings         0  
Gain on government grant         0  
Accrued interest and accretion expense       304,922 0  
Repayment of borrowings         0  
Assumed from acquisition       0    
Issuance at fair value       1,634,283    
Deferred financing fees $ (74,055)     (74,055)    
Net borrowings       1,560,228    
Adjustment       0    
Foreign exchange loss       0    
Interest paid       100,520    
Balance, Ending $ 2,000,000   0 1,764,630 0  
Current       1,764,630    
Non-current       0    
August 2022 Loans [Member]            
Disclosure of detailed information about borrowings [line items]            
Balance, Beginning       0 0  
Additional borrowings         0  
Gain on government grant         0  
Accrued interest and accretion expense       11,588 0  
Repayment of borrowings         0  
Assumed from acquisition       0    
Issuance at fair value       475,591    
Deferred financing fees       (76,354)    
Net borrowings       399,237    
Adjustment       0    
Foreign exchange loss       24,523    
Interest paid       0    
Balance, Ending     $ 0 435,348 $ 0  
Current       $ 435,348