XML 16 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Balance Sheets - USD ($)
Mar. 31, 2022
Dec. 31, 2021
Current assets    
Cash $ 18,609,249 $ 1,928,474
Prepaid expenses 90,005 234,551
Deferred offering costs 238,804 757,646
Receivable from related parties 164,515 152,524
Total current assets 19,102,573 3,073,195
Prepaid expenses, long-term 129,454
Property and equipment, net 15,399 11,502
Deposit 87,638
Total assets 19,335,064 3,084,697
LIABILITIES AND STOCKHOLDERS’ EQUITY    
Accounts payable 907,538 582,605
Accrued expenses 1,893,438 1,055,515
Total current liabilities 2,800,976 1,638,120
Commitments and Contingencies (see Note 7)
Stockholders’ equity    
Preferred stock, $0.00001 par value, 10,000,000 shares authorized at March 31, 2022 and December 31, 2021
Series Seed: 0 and 1,150,000 shares designated at March 31, 2022 and December 31, 2021, respectively; 0 and 1,146,138 shares issued and outstanding at March 31, 2022 and December 31, 2021, respectively; $0 and $15.4 million aggregate liquidation preference at March 31, 2022 and December 31, 2021, respectively 11
Common stock, $0.00001 par value, 250,000,000 shares authorized at March 31, 2022 and December 31, 2021; 11,048,587 and 3,200,000 shares outstanding at March 31, 2022 and December 31, 2021, respectively 110 32
Additional paid-in-capital 24,561,309 7,403,204
Accumulated deficit (8,027,331) (5,956,670)
Total stockholders’ equity 16,534,088 1,446,577
Total liabilities and stockholders’ equity $ 19,335,064 $ 3,084,697