XML 140 R28.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Subscription Agreement (Tables)
12 Months Ended
Dec. 31, 2023
Subscription Agreement [Abstract]  
Schedule of Assumptions Used in Monte-Carlo Model, Which Utilizes Level 3 Inputs The significant assumptions used in the Monte-Carlo model, which utilizes Level 3 inputs (see Note 3), are as follows as of the commitment date and at December 31, 2023:

 

December 18,
2023

 

December 31,
2023

Exercise price

 

$

0.25

 

 

$

0.25

 

Term (years)

 

 

1.5

 

 

 

1.2

 

Expected stock price volatility

 

 

100

%

 

 

95

%

Risk-free rate of interest

 

 

4.64

%

 

 

4.64

%