XML 35 R26.htm IDEA: XBRL DOCUMENT v3.25.3
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2025
Summary of Significant Accounting Policies [Abstract]  
Schedule of Fair Value of Financial Instruments Measured on a Recurring Basis

The fair value of financial instruments measured on a recurring basis is as follows as of September 30, 2025 and December 31, 2024:

 

   As of September 30, 2025 
Description  Total   Level 1   Level 2   Level 3 
Liabilities:                
Contingent warrant liabilities  $53,149    
    
   $53,149 
Series D warrant liabilities  $12,815,000    
    
   $12,815,000 
Series D derivative liabilities  $988,000    
    
   $988,000 
Total  $13,856,149   $
   $
   $13,856,149 

 

    As of December 31, 2024  
Description   Total     Level 1     Level 2     Level 3  
Liabilities:                        
Contingent warrant liabilities   $ 43,089      
     
    $ 43,089  
Subscription agreement liability – Related Party   $ 4,123,000                 $ 4,123,000  
Total   $ 4,166,089     $     $     $ 4,166,089  
Schedule of Revenue was Generated from the Following Geographic Regions

The Company’s revenue was generated from the following geographic regions during the three months ended September 30, 2025: 

 

   European
Union
   Non-European
Union (UK)
   United
States
 
Development services   
%   
%   
%
Other revenue   100%   
%   
%
Product sales   
%   100%   
%

 

   European
Union
   Non-European
Union (UK)
   United
States
   Total
Revenue
 
Development services  $
   $
   $
   $
 
Other revenue   296,269    
    
    296,269 
Product sales   
    7,382   $
    7,382 
Total  $296,269   $7,382   $
   $303,651 

 

 

The Company’s revenue was generated from the following geographic regions during the nine months ended September 30, 2025: 

 

   European
Union
   Non-European
Union (UK)
   United
States
 
Development services   100%   
%   
%
Other revenue   100%   
%   
%
Product sales   93%   7%   
%

 

   European
Union
   Non-European
Union (UK)
   United
States
   Total
Revenue
 
Development services  $1,630   $
   $
   $1,630 
Other revenue   289,690    
    
    289,690 
Product sales   204,059    16,396    
    220,455 
Total  $495,379   $16,396   $
   $511,775 

 

The Company’s revenue was generated from the following geographic regions during the three months ended September 30, 2024:

 

   European
Union
   Non-European
Union (UK)
   United
States
 
Development services   100%   
%   
%
Product sales   
%   100%   
%

 

   European
Union
   Non-European
Union (UK)
   United
States
   Total
Revenue
 
Development services  $404,285   $
   $
   $404,285 
Product sales   
    2,574    
    2,574 
Total  $404,285   $2,574   $
   $406,859 

The Company’s revenue was generated from the following geographic regions during the nine months ended September 30, 2024:

 

   European
Union
   Non-European
Union (UK)
   United
States
 
Development services   100%   
%   
%
Product sales   
%   16%   84%

 

   European
Union
   Non-European
Union (UK)
   United
States
   Total
Revenue
 
Development services  $1,732,699   $
   $
   $1,732,699 
Product sales   
    12,711    66,730    79,441 
Total  $1,732,699   $12,711   $66,730   $1,812,140 
Schedule of Customer Concentrations for Revenue

The Company had the following customer concentrations for its revenue during the three and nine months ended September 30, 2025 and 2024:

 

   For the Three Months Ended
September 30, 2025
   For the Nine Months Ended
September 30, 2025
 
   Development Services   Product
Sales
   Other
Revenue
   Development Services   Product
Sales
   Other
Revenue
 
Customer A   100%   
%   100%   100%   93%   100%
Customer C   %   31%   %   %   2%   %
Customer D   %   69%    —%   
%   5%   %

 

   For the Three Months Ended
September 30, 2024
   For the Nine Months Ended
September 30, 2024
 
   Development Services   Product
Sales
   Other
Revenue
   Development Services   Product
Sales
   Other
Revenue
 
Customer A   100%   
%   
%   100%   
%   
%
Customer B   
%   
%   
%   
%   84%   
%
Customer C   
%   70%   
%   
%   16%   
%
Customer D   
%   30%   
%   
%   
%   
%