XML 13 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Income Statement [Abstract]        
Revenue $ 303,651 $ 406,859 $ 511,775 $ 1,812,140
Cost of revenue 34,757 301,445 126,546 1,417,010
Gross profit 268,894 105,414 385,229 395,130
Operating expenses        
Selling, general and administrative 2,341,347 2,641,916 5,539,144 8,599,642
Research and development (3,211) 109,365 (90,426) 154,649
Impairment of ENTADFI assets 3,530,716
Impairment of goodwill 11,512,000 15,453,000
Total operating expenses 2,338,136 2,751,281 16,960,718 27,738,007
Loss from operations (2,069,242) (2,645,867) (16,575,489) (27,342,877)
Other (expense) income        
Loss on extinguishment of note payable (5,384,719) (5,384,719)
Loss on issuance of preferred stock and warrants (2,543,329) (2,543,329)
Loss on extinguishment of preferred stock (196,244) (196,244)
Interest expense - related party (153,302) (534,245)
Interest expense (300,069) (231,656) (746,758) (625,084)
Change in fair value of subscription agreement liability (928,400) 3,127,962 (950,000)
Change in fair value of contingent warrant liabilities (36) 30,448 (10,060) 30,448
Change in fair value of warrant liabilities 1,934,000 1,934,000
Change in fair value of derivative liabilities (216,000) (216,000)
Gain on forgiveness of accounts payable 944,694
Other income (loss) (8,063) 44,988 (36,086) 41,894
Total other expense (6,714,460) (1,237,922) (3,126,540) (2,036,987)
Loss before income taxes (8,783,702) (3,883,789) (19,702,029) (29,379,864)
Income tax benefit 56,384 127,183
Net loss (8,783,702) (3,827,405) (19,702,029) (29,252,681)
Deemed dividend Series C preferred stock (1,498,595)
Net loss applicable to common stockholders $ (8,783,702) $ (3,827,405) $ (21,200,624) $ (29,252,681)
Net loss per share, basic (in Dollars per share) $ (6.25) $ (249.08) $ (29.14) $ (3,082.12)
Net loss per share, diluted (in Dollars per share) $ (6.25) $ (249.08) $ (29.14) $ (3,082.12)
Weighted average number of common shares outstanding, basic (in Shares) 1,405,469 15,366 727,431 9,491
Weighted average number of common shares outstanding, diluted (in Shares) 1,405,469 15,366 727,431 9,491
Other comprehensive income (loss)        
Net loss $ (8,783,702) $ (3,827,405) $ (19,702,029) $ (29,252,681)
Foreign currency translation (502,651) 3,488,514 1,520,861 (1,392,630)
Change in pension benefit obligation 340,899 (97,005) 655,438 24,267
Total comprehensive loss $ (8,945,454) $ (435,896) $ (17,525,730) $ (30,621,044)