XML 64 R55.htm IDEA: XBRL DOCUMENT v3.25.3
Convertible Preferred Stock and Stockholders’ Equity - Part 2 (Details) - USD ($)
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 22, 2025
Jul. 16, 2025
Oct. 02, 2024
Oct. 01, 2024
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Sep. 24, 2024
Dec. 15, 2023
Convertible Preferred Stock and Stockholders Equity [Line Items]                          
Convertible preferred stock                         79,315
Conversion of preferred stock                       3,000  
Conversion price description                 (i) the applicable Conversion Price as in effect on the applicable Conversion Date of the applicable Alternate Conversion, and (ii) the greater of (x) the Floor Price and (y) 80% of the lowest VWAP of the Common Stock during the five (5) consecutive Trading Day period ending and including the Trading Day immediately preceding the delivery or deemed delivery of the applicable Conversion Notice (such period, the “Alternate Conversion Measuring Period”).        
Description of optional redemption price                 At any time, the Company has the right to redeem in cash all or part of the Series C Preferred Shares then outstanding at a price (the “Company Optional Redemption Price”) equal to 125% of the greater of (i) the Conversion Amount being redeemed and (ii) the product of (1) the Conversion Rate with respect to the Conversion Amount being redeemed multiplied by (2) the greatest closing sale price of the Company’s Common Stock on any Trading Day during the period commencing on the date immediately preceding the date the Company notifies the holders of its elections to redeem and the date the Company makes the entire payment required. Upon the occurrence of a Bankruptcy Triggering Event, the Company will immediately redeem, in cash, each of the Preferred Shares then outstanding at a redemption price equal to the greater of (i) the product of (A) the Conversion Amount to be redeemed multiplied by (B) 125% and (ii) the product of (X) the Conversion Rate with respect to the Conversion Amount in effect immediately following the date of initial public announcement of such Bankruptcy Triggering Event multiplied by (y) the product of (1) 125% multiplied by (2) the greatest closing sale price of the Common Stock on any Trading Day during the period commencing on the date immediately preceding such Bankruptcy Triggering Event and ending on the date the Company pays the entire payment required. The holders of the Series C Preferred Stock are entitled to be paid a cash amount equal to 30% of the gross proceeds in the event of any sale of common stock under the ELOC (as defined below) in accordance with the terms stated below within the ELOC securities purchase agreement.        
Percentage of outstanding of common stock         4.99%       4.99%        
Percentage of preferred shares warrant         9.99%       9.99%        
Conversion price (in Dollars per share)   $ 3.5                      
Preferred stock redeemed         0       1,369        
Aggregate amount (in Dollars)           $ 328,504 $ 1,170,091            
Proceeds from issuance of warrants (in Dollars) $ 12,900,000                        
Net cash proceeds (in Dollars) 9,300,000                        
Loss on extinguishment of notes payable (in Dollars)         $ (5,384,719)     $ (5,384,719)      
Recognition of derivative liabilities (in Dollars)                 772,000      
Fair value of warrant liability (in Dollars)                 14,749,000      
Incremental expenses (in Dollars)                 775,000        
Fair value of warrant (in Dollars) 15,521,000       13,803,000       13,803,000        
Loss on issuance shares (in Dollars)         $ 2,543,329     $ 2,543,329      
Maximum sale of common stock (in Dollars)     $ 25,000,000                    
Shares of common stock value (in Dollars)     $ 25,000,000                    
Common stock shares outstanding         1,560,668       1,560,668   138,270    
Gross proceeds sale of common stock     30.00%                    
Shareholder receivable (in Dollars)                     $ 935,625    
Deemed divided amount (in Dollars)         $ 0       $ 1,498,595   $ 206,404    
Series D Warrants [Member]                          
Convertible Preferred Stock and Stockholders Equity [Line Items]                          
Purchase of common stock (in Dollars) 4,362,827                        
Recognition of derivative liabilities (in Dollars) 772,000               988,000        
Fair value of warrant liability (in Dollars) $ 14,749,000               12,815,000        
Warrants exercisable 846,975                        
Warrant [Member]                          
Convertible Preferred Stock and Stockholders Equity [Line Items]                          
Fair value of warrant (in Dollars)         $ 14,749,000       $ 14,749,000        
Warrants exercisable         4,376,652       4,376,652        
Preferred Stock [Member]                          
Convertible Preferred Stock and Stockholders Equity [Line Items]                          
Preferred stock, shares authorized         10,000,000       10,000,000   10,000,000    
Par value of preferred stock (in Dollars per share)         $ 0.00001       $ 0.00001   $ 0.00001    
Common Stock [Member]                          
Convertible Preferred Stock and Stockholders Equity [Line Items]                          
Conversion of preferred stock                       79,315  
Aggregate amount (in Dollars)                      
ELOC Purchase Agreement [Member]                          
Convertible Preferred Stock and Stockholders Equity [Line Items]                          
Common stock shares outstanding     19,512                    
Percentage of common stock outstanding     19.99%                    
ELOC [Member]                          
Convertible Preferred Stock and Stockholders Equity [Line Items]                          
Shareholder receivable (in Dollars)         $ 0       $ 6,391,655   $ 250,000    
Monte Carlo [Member]                          
Convertible Preferred Stock and Stockholders Equity [Line Items]                          
Recognition of derivative liabilities (in Dollars)                 772,000        
Gross proceeds (in Dollars)                 $ 12,977,671        
Series B Convertible Preferred Stock [Member]                          
Convertible Preferred Stock and Stockholders Equity [Line Items]                          
Preferred stock, shares authorized                         2,700,000
Preferred stock, share issued                         2,696,729
Series B Preferred Stock [Member]                          
Convertible Preferred Stock and Stockholders Equity [Line Items]                          
Preferred stock, shares authorized         2,700,000       2,700,000   2,700,000    
Series B Preferred Stock [Member] | Preferred Stock [Member]                          
Convertible Preferred Stock and Stockholders Equity [Line Items]                          
Conversion of preferred stock                       2,696,729  
Series C Convertible Preferred Stock [Member]                          
Convertible Preferred Stock and Stockholders Equity [Line Items]                          
Preferred stock, shares authorized       10,000                  
Par value of preferred stock (in Dollars per share)       $ 0.00001                  
Dividends rate       15.00%                  
Conversion price (in Dollars per share)       $ 4.5056                  
Series C Preferred Stock [Member]                          
Convertible Preferred Stock and Stockholders Equity [Line Items]                          
Preferred stock, shares authorized         10,000       10,000   10,000    
Converted shares   1,920     1,920       1,920        
Aggregate amount (in Dollars)         $ 0       $ 1,710,000        
Exchange of preferred stock                 203        
Convertible redeemable preferred stock, shares outstanding     3,499   7       7        
Preferred stock outstanding amount (in Dollars)         $ 1,700,000       $ 1,700,000        
Convertible preferred stock, par value (in Dollars per share)     $ 0.00001                    
Preferred stock and derivative warrant liability (in Dollars)                 $ 2,000,000        
Series D Preferred Stock [Member]                          
Convertible Preferred Stock and Stockholders Equity [Line Items]                          
Preferred stock, shares authorized         32,000       32,000   0    
Preferred stock, share issued 500       16,325       16,325   0    
Par value of preferred stock (in Dollars per share)         $ 0.00001       $ 0.00001   $ 0.00001    
Conversion price (in Dollars per share) $ 3.6896       $ 3.6896       $ 3.6896        
Exchange of preferred stock                 244        
Voting rights                 no        
Stock combinations of floor price (in Dollars per share)                 $ 0.74        
Preferred shares outstanding         16,325       16,325   0    
Series D Preferred Stock [Member] | Warrant [Member]                          
Convertible Preferred Stock and Stockholders Equity [Line Items]                          
Warrants exercisable 4,362,827       4,362,827       4,362,827        
Series D Preferred Stock [Member] | Preferred Stock [Member]                          
Convertible Preferred Stock and Stockholders Equity [Line Items]                          
Preferred stock, share issued         16,343       16,343        
Convertible preferred stock         18       18        
Aggregate amount (in Dollars)                      
Preferred shares outstanding         16,325       16,325        
Series D Preferred Stock [Member] | Securities Purchase Agreement [Member]                          
Convertible Preferred Stock and Stockholders Equity [Line Items]                          
Preferred stock, share issued 16,099                        
Series D Convertible Preferred Stock [Member]                          
Convertible Preferred Stock and Stockholders Equity [Line Items]                          
Convertible preferred stock, par value (in Dollars per share) $ 0.00001                        
Series C PIPE Warrants [Member]                          
Convertible Preferred Stock and Stockholders Equity [Line Items]                          
Warrants exercisable     6,963                    
Cash proceeds (in Dollars)     $ 2,000,000                    
Series C Redeemable Preferred Stock [Member]                          
Convertible Preferred Stock and Stockholders Equity [Line Items]                          
Convertible redeemable preferred stock, shares outstanding         7       7   3,499    
Preferred stock outstanding amount (in Dollars)         $ 1,724       $ 1,724   $ 1,067,928    
Convertible preferred stock, par value (in Dollars per share)         $ 0.00001       $ 0.00001   $ 0.00001    
Exercise price, per share (in Dollars per share)     $ 372.3                    
Derivative liability warrants (in Dollars)         $ 1,138,476       $ 1,138,476        
Residual value (in Dollars)         $ 861,524       $ 861,524        
Redemption value per share (in Dollars per share)         $ 246.22       $ 246.22