XML 21 R10.htm IDEA: XBRL DOCUMENT v3.26.1
Balance Sheet Details
3 Months Ended
Mar. 31, 2026
Balance Sheet Details [Abstract]  
Balance Sheet Details

Note 4 — Balance Sheet Details

 

Inventories

 

Inventories, which primarily relate to Proclarix product as of March 31, 2026 and Proclarix products as of December 31, 2025, consisted of the following:

 

   March 31,
2026
   December 31,
2025
 
Raw materials  $95,570   $103,431 
Finished goods   42,072    46,530 
Total  $137,642   $149,961 

 

Prepaid Expenses and Other Current Assets

 

Prepaid expenses and other current assets consisted of the following as of March 31, 2026, and December 31, 2025:

 

   March 31,
2026
   December 31,
2025
 
Prepaid insurance  $296,475   $136,739 
VAT taxes receivable   46,352    31,955 
Prepaid other   79,102    170,552 
Other receivable   9,986    10,047 
Total  $431,915   $349,293 

 

Goodwill

 

Goodwill consisted of the following as of March 31, 2026 and December 31, 2025:

 

Balance as of December 31, 2024   27,048,973 
Impairment loss   (11,512,000)
Foreign currency translation   3,012,032 
Balance as of December 31, 2025  $18,549,005 
Impairment loss   (8,134,000)
Foreign currency translation   (211,532)
Balance as of March 31, 2026  $

10,203,473

 

Impairments for three months ended March 31, 2026 and 2025

 

During the three months ended March 31, 2026 and 2025, the Company’s stock price and market capitalization declined, and the Company determined that this was an indicator of a potential impairment of its goodwill. Accordingly, as of March 31, 2026 and 2025, the Company performed quantitative analysis to identify and measure the amount of impairment losses to be recognized. The Company recognized goodwill impairment losses of approximately $8.1 million and $10.9 million for the three months ended March 31, 2026 and 2025, respectively.

 

Under the income approach, the Company estimated the fair value of the reporting unit based on the present value of estimated future cash flows, which the Company considers to be a Level 3 unobservable input in the fair value hierarchy. The Company prepared cash flow projections based on management’s estimates of future revenue and operating costs, taking into consideration the historical performance and the current macroeconomic, industry, and market conditions. The Company based the discount rate on the weighted-average cost of capital considering Company-specific characteristics and changes in the reporting unit’s projected cash flows. Under the market approach, the Company estimated the fair value of the reporting unit based on revenue market multiples derived from comparable companies with similar characteristics as the reporting unit, as well as an estimated control premium.

 

Accrued Expenses

 

Accrued expenses consisted of the following as of March 31, 2026 and December 31, 2025:

 

   March 31,
2026
   December 31,
2025
 
Accrued compensation  $41,663   $42,228 
Accrued professional fees   139,004    201,208 
Other accrued expenses   16,750    18,445 
Accrued franchise taxes   80,000    80,000 
Accrued interest   1,704     
Total  $279,121   $341,881