XML 46 R35.htm IDEA: XBRL DOCUMENT v3.25.3
Stockholders’ Equity (Details Narrative) - USD ($)
 1 Months Ended 3 Months Ended 9 Months Ended
Jan. 02, 2024
Jan. 02, 2023
Aug. 31, 2025
Mar. 27, 2025
Sep. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Jul. 31, 2025
Class of Stock [Line Items]                        
Stockholders' Equity, Reverse Stock Split       a 1.0 for 40.0 reverse stock split                
Shares issued         55,500         55,500    
Issued for services         $ 18,994 $ 35,000 $ 85,074 $ 152,670 $ 177,000 $ 141,595    
Convertible shares                   586,037    
Convertible shares                   $ 2,122,244    
loss on extinguishment of debt         $ (0)   (0)     5,560,482 $ (0)  
Fair value options granted                   $ 90,531    
Exercise price         $ 6.0         $ 6.0    
Expected life                   10 years    
Expected dividends                   0.00%    
Risk free rate                   4.00%    
stock-based compensation                   $ 250,027 112,125  
Unamortized stock-based compensation         $ 201,822         $ 201,822    
Board of directors description                       On July 31, 2025, the Board of Directors approved the issuance of 5,150,000 warrants to directors, officers, and employees with an exercise price of $0.80 per share and a ten-year term. The awards included grants to directors, the President, the Chief Financial Officer, and certain employees, with vesting terms consistent with the award agreements. All warrants are fully vested except those issued to directors and the former Chief Executive Officer, whose 750,000-warrant award remains subject to performance and continued service vesting conditions. For the three months ended September 30, 2025, the Company recorded stock-based compensation expense of $7,549,543, measured using the Black-Scholes option pricing model with the following assumptions: exercise price $0.80, expected life 5 years, expected volatility 254%, expected dividends 0%, risk free rate 4.37%.
Shareholder advances             $ 200,000       $ 200,000  
Shareholder advances Shares                   2,444    
Stock Incentive 2020 Plan [Member]                        
Class of Stock [Line Items]                        
Number of shares issued 125,238 83,119                    
Restricted Stock [Member] | Stock Incentive 2020 Plan [Member]                        
Class of Stock [Line Items]                        
Number of shares issued                   152,383    
Options [Member]                        
Class of Stock [Line Items]                        
Expected volatility                   254.00%    
Preferred B Stock [Member]                        
Class of Stock [Line Items]                        
Converted Shares     1,535                  
Common Stocks [Member]                        
Class of Stock [Line Items]                        
Converted Shares     113,295