XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Income Statement [Abstract]        
Net revenues $ 981,858 $ 438,272 $ 3,569,320
Cost of goods sold (690,839) (468,715) (2,870,256)
Gross profit 291,019 (30,443) 699,064
Operating expenses:        
Contracted services 201,265 208,211 622,533 628,076
Salary and wages 1,018,508 1,101,700 2,716,235 3,579,801
Non-cash share-based compensation 7,751,596 186,682 7,946,217 2,085,671
Other general and administrative 564,477 1,236,098 1,825,884 3,371,139
Sales and marketing 8,833 227,921 68,497 645,187
Total operating expenses 9,544,679 2,960,612 13,179,366 10,309,874
Loss from operations (9,544,679) (2,669,593) (13,209,809) (9,610,810)
Other income/(expense):        
Interest income 736 1,571
Interest expense (320,013) (890,471) (1,582,405) (2,045,131)
Other Income/Expense 4,300 (35) 2,455 (1,937)
Amortization of debt discount (25,653) (830,200) (1,679,336) (2,730,854)
 Legal reserve 0 (330,000) 0 (330,000)
Loss on Extinguishment of debt 0 0 (5,560,482) 0
Total other income/(expense) (341,366) (2,049,969) (8,819,768) (5,106,351)
Provision for income taxes 0 0 0 0
Net loss (9,886,045) (4,719,562) (22,029,577) (14,717,161)
Foreign currency translation loss (1,277) 85,074 (47,179) 77,819
Total Comprehensive Income (Loss) $ (9,887,322) $ (4,634,488) $ (22,076,756) $ (14,639,342)
(Loss) per share - continuing operations        
Loss per share - continuing operations, Basic $ (4.51) $ (3.55) $ (11.16) $ (11.39)
Loss per share - continuing operations, Diluted $ (4.51) $ (3.55) $ (11.16) $ (11.39)
Weighted average number of common shares outstanding - continuing operations        
Weighted average number of common shares outstanding - continuing operations, Basic 2,191,532 1,306,820 1,973,198 1,284,832
Weighted average number of common shares outstanding - continuing operations, Diluted 2,191,532 1,306,820 1,973,198 1,284,832