XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statement of Cash Flows (Unaudited) - USD ($)
 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Statement of Cash Flows [Abstract]    
Net loss $ (22,029,577) $ (14,717,161)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 111,053 405,322
Amortization of debt discount 1,679,336 2,730,854
ROU assets, net (446) (189)
Non-cash share-based compensation 7,946,217 2,085,671
Loss on extinguishment of debt 5,560,482 0
Changes in working capital items:    
Accounts receivable, net 257,351 295,326
Inventory, net 37,735 911,033
Prepaid expenses and other current assets (110,720) (192,139)
Deposits (403)
Accounts payable and accrued expenses 1,513,807 1,425,794
Accrued interest payable 1,206,965 672,427
Net cash used in operating activities (3,828,797) (6,383,464)
Cash flows from investing activities:    
Capital expenditures (3,235)
Net cash used in investing activities (3,235)
Cash flows from financing activities:    
Cash advance (repayment) from related party 9,000
Proceeds from issuance of debt 3,736,210 7,919,000
Proceeds from sale of preferred stock 800,000
Principal repayment of debt (409,915) (1,542,209)
Net cash provided by financing activities 4,126,295 6,385,791
Net cash effect of exchange rate changes on cash (47,177) 77,819
Net change in cash and cash equivalents 250,321 76,909
Cash and cash equivalents, beginning of year 15,346 379,978
Cash and cash equivalents, end of period 265,667 456,887
Supplemental disclosure of cash flow information:    
Cash paid for Interest 132,777 479,463
Supplemental disclosure of non-cash investing and financing activities    
Notes payable and accrued interest converted to common stock (224,541 shares in 2025 & 171,536 shares in 2024,) 1,879,138 1,769,656
Non-cash debt discount in the form of issuance of equity instruments in conjunction with convertible notes 192,252 2,815,743
Series-B Convertible Preferred Stock Issued 126,557 Shares exchanged for $12,670,435 notes payable and accrued interest 16,233,856
Series-C Convertible Preferred Stock Issued 20,000 Shares exchanged for Water Rights $ 20,000,000