XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements Of Changes In Redeemable Convertible Preferred Stock And Stockholders' Equity (Deficit)
Preferred Stock [Member]
Redeemable Convertible Preferred Stock [Member]
USD ($)
shares
Preferred Stock [Member]
Series A Preferred Stock [Member]
USD ($)
shares
Preferred Stock [Member]
Series B Preferred Stock [Member]
USD ($)
shares
Preferred Stock [Member]
Series D Preferred Stock [Member]
USD ($)
shares
Common Stock [Member]
USD ($)
shares
Additional Paid-In Capital [Member]
USD ($)
Accumulated Deficit [Member]
USD ($)
Series C Preferred Stock [Member]
shares
USD ($)
BALANCE at Dec. 31, 2023 $ 28,000 $ 3 [1] $ 47,490,197 [1] $ (27,081,411)   $ 20,436,789
BALANCE, Shares at Dec. 31, 2023 | shares 28,000 68 [1]        
Net loss           (5,731,364)   (5,731,364)
Issuance of common stock under Employee Stock Purchase Plan         9,772 [1]     9,772
Issuance of common stock under Employee Stock Purchase Plan, Shares | shares       1 [1]        
Issuance of common stock under Equity Incentive Plan                
Issuance of common stock under Equity Incentive Plan, Shares | shares [1]         2        
Issuance of common stock under registered direct offering, net of issuance costs       $ 1 [1] 918,987 [1]     918,988
Issuance of common stock under registered direct offering, net of issuance costs, Shares | shares       18 [1]        
Issuance of Series B Preferred Stock     $ 1   14 [1]     15
Issuance of Series B Preferred Stock, shares | shares     1            
Issuance of common stock under PIPE Warrant exercise         324,790 [1]     324,790
Issuance of common stock under PIPE Warrant exercise, shares | shares [1]         6        
Reclassification of Series A Preferred Stock to temporary equity $ 30,968,875 $ (28,000)     (30,940,875) [1]     (30,968,875)
Reclassification of Series A Preferred Stock to temporary equity, Shares | shares 28,000 (28,000)              
Deemed dividend on extinguishment of Convertible Preferred Stock $ 751,125       (751,125) [1]     (751,125)
Reclassification of PIPE Warrants to liabilities         (10,592,220) [1]     (10,592,220)
Conversion of Redeemable Convertible Preferred Stock to Common Stock $ (15,277,055)     $ 32 [1] 15,277,023 [1]     15,277,055
Conversion of Redeemable Convertible Preferred Stock to Common Stock, Shares | shares (13,485)       632 [1]        
Cash in lieu payment on fractional shares under reverse stock split         (1,132) [1]     (1,132)
Cash in lieu payment on fractional shares under reverse stock split, Shares | shares                
Share based compensation         185,723 [1]     185,723
Other share retirements         (38,268) [1] 32,170   (6,098)
Other comprehensive income [1] [1]  
BALANCE at Jun. 30, 2024 $ 16,442,945 $ 1 $ 36 [1] 21,882,886 [1] (32,780,605)   (10,897,682)
BALANCE, Shares at Jun. 30, 2024 | shares 14,515 1   727 [1]        
BALANCE at Dec. 31, 2023 $ 28,000 $ 3 [1] 47,490,197 [1] (27,081,411)   $ 20,436,789
BALANCE, Shares at Dec. 31, 2023 | shares 28,000 68 [1]        
Conversion of Series C Preferred Stock to Common Stock, shares | shares               6,229  
Issuance of common stock on settlement of loss contingencies, shares                 1,213,656
BALANCE at Dec. 31, 2024 $ 467 [1] 51,445,995 [1] (42,899,046)   $ 8,547,416
BALANCE, Shares at Dec. 31, 2024 | shares   9,343 [1]        
BALANCE at Mar. 31, 2024 $ 23,333,613       $ 21 [1] 14,678,643 [1] (25,850,588)   (11,171,924)
BALANCE, Shares at Mar. 31, 2024 | shares 20,597       430 [1]        
Net loss             (6,934,015)   (6,934,015)
Issuance of common stock under Employee Stock Purchase Plan           8,732 [1]     8,732
Issuance of common stock under Employee Stock Purchase Plan, Shares | shares [1]         1        
Issuance of common stock under Equity Incentive Plan, Shares | shares [1]         1        
Issuance of Series B Preferred Stock     $ 1     14 [1]     15
Issuance of Series B Preferred Stock, shares | shares     1            
Issuance of common stock under PIPE Warrant exercise           324,790 [1]     324,790
Issuance of common stock under PIPE Warrant exercise, shares | shares [1]         6        
Conversion of Redeemable Convertible Preferred Stock to Common Stock $ (6,890,668)       $ 15 [1] 6,890,653 [1]     6,890,668
Conversion of Redeemable Convertible Preferred Stock to Common Stock, Shares | shares (6,082)       289 [1]        
Cash in lieu payment on fractional shares under reverse stock split           (1,132) [1]     (1,132)
Share based compensation           (11,583) [1]     (11,583)
Other share retirements           (7,231) [1] 3,998   (3,233)
BALANCE at Jun. 30, 2024 $ 16,442,945 $ 1 $ 36 [1] 21,882,886 [1] (32,780,605)   (10,897,682)
BALANCE, Shares at Jun. 30, 2024 | shares 14,515 1   727 [1]        
BALANCE at Dec. 31, 2024 $ 467 [1] 51,445,995 [1] (42,899,046)   8,547,416
BALANCE, Shares at Dec. 31, 2024 | shares   9,343 [1]        
Net loss         (13,103,847)   (13,103,847)
Issuance of common stock under Equity Incentive Plan              
Issuance of common stock under Equity Incentive Plan, Shares | shares [1]         4        
Issuance of common stock under registered direct offering, net of issuance costs     $ 1,578 [1] 8,697,706 [1]     8,699,284
Issuance of common stock under registered direct offering, net of issuance costs, Shares | shares [1]         31,564        
Issuance of common stock under pre-funded warrant exercises     $ 2,770 [1] 8,308 [1]     11,078
Issuance of common stock under pre-funded warrant exercises, shares | shares [1]         55,392        
Issuance of common stock under Series B warrant exercises     $ 163,044 [1] 16,499,663 [1]     16,662,707
Issuance of common stock under Series B warrant exercises, shares | shares [1]         3,260,870        
Issuance of Series D Preferred Stock   $ 1   (1) [1]      
Issuance of Series D Preferred Stock, shares | shares   1          
Cancellation of Series D Preferred Stock   $ (1)   1 [1]      
Cancellation of Series D Preferred Stock, shares | shares       (1)          
Issuance of Common Stock on At-the-Market sales, net of issuance costs, shares | shares     762 [1]        
Issuance of Common Stock on At-the-Market sales, net of issuance costs, amount     $ 37 [1] 351,335 [1]     351,372
Issuance of common stock on settlement of loss contingencies     $ 304 [1] 880,452 [1]     $ 880,756
Issuance of common stock on settlement of loss contingencies, shares     6,065 [1]       6,068
Effect of reverse stock splits     $ 2,131 [1] (2,131) [1]      
Effect of reverse stock splits, shares | shares [1]         42,614        
Share based compensation       53,276 [1]     $ 53,276
BALANCE at Jun. 30, 2025 $ 170,331 [1] 77,934,604 [1] (56,002,893)   22,102,042
BALANCE, Shares at Jun. 30, 2025 | shares   3,406,614 [1]        
BALANCE at Mar. 31, 2025       $ 1 $ 4,070 [1] 61,198,304 [1] (46,395,478)   14,806,897
BALANCE, Shares at Mar. 31, 2025 | shares       1 81,391 [1]        
Net loss             (9,607,415)   (9,607,415)
Issuance of common stock under registered direct offering, net of issuance costs         $ 1,086 [1] 216,306 [1]     217,392
Issuance of common stock under registered direct offering, net of issuance costs, Shares | shares [1]         21,739        
Issuance of common stock under Series B warrant exercises         $ 163,044 [1] 16,499,663 [1]     16,662,707
Issuance of common stock under Series B warrant exercises, shares | shares [1]         3,260,870        
Cancellation of Series D Preferred Stock       $ (1)   1 [1]      
Cancellation of Series D Preferred Stock, shares | shares       (1)          
Effect of reverse stock splits [1]         $ 2,131 (2,131)      
Effect of reverse stock splits, shares | shares [1]         42,614        
Share based compensation           22,461 [1]     22,461
BALANCE at Jun. 30, 2025 $ 170,331 [1] $ 77,934,604 [1] $ (56,002,893)   $ 22,102,042
BALANCE, Shares at Jun. 30, 2025 | shares   3,406,614 [1]        
[1] Prior period results have been adjusted to reflect the reverse stock split of the common stock at a ratio of 1-for-200 that became effective April 21, 2025, the reverse stock split of the common stock at a ratio of 1-for-50 that became effective October 17, 2024 and the reverse stock split of the common stock at a ratio of 1-for-15 that became effective June 12, 2024. See Note 1, "Nature of Operations," for further details.