XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Stockholders’ Equity (Deficit) (Unaudited) - USD ($)
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Non-controlling Interests
Series A Convertible Preferred Stock
Preferred Stock
Balances (in Shares) at Dec. 31, 2020   26,162,122         16,789,088
Balances at Dec. 31, 2020 $ (880,710) $ 2,616 $ 19,650,659 $ (77,841) $ (20,457,823)   $ 1,679
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Conversion of shares due to merger capitalization (in Shares)   (17,039,126)         (16,789,088)
Conversion of shares due to merger capitalization 0 $ (1,704) 3,383       $ (1,679)
Balances, as previously reported and effect of reverse recapitalization (in Shares)   9,122,996          
Balances as previously reported and effect of reverse recapitalization (880,710) $ 912 19,654,042 (77,841) (20,457,823)    
Beneficial conversion feature - convertible debenture 427,796   427,796        
Conversion of convertible debenture (in Shares)   544,178          
Conversion of convertible debenture 3,999,435 $ 54 3,999,381        
Repurchase of shares (in Shares)   (600,000)          
Repurchase of common stock from EDF (6,000,000) $ (60) (5,999,940)        
Assumption of private warrant liability from Newborn (1,253,228)   (1,253,228)        
Merger recapitalization, net of share redemption of issuance costs (in Shares)   8,060,418          
Merger recapitalization, net of share redemption of $18,629 and issuance costs of $5,979,675 51,751,363 $ 806 51,750,557        
Issuance of common shares (in Shares)   208,532          
Issuance of common shares 2,085,320 $ 21 2,085,299        
PIPE offering, less issuance costs (in Shares)   1,425,000          
PIPE offering, less issuance costs of $2,500 14,247,500 $ 143 14,247,357        
Proceeds from forward option put exercise (2,000,000)   (2,000,000)        
Stock-based compensation 262,105   262,105        
Currency translation adjustment 116,749     116,749      
Net loss (5,361,720)       (5,361,720)    
Balances (in Shares) at Mar. 31, 2021   18,761,124         0
Balance at Mar. 31, 2021 57,394,610 $ 1,876 83,173,369 38,908 (25,819,543)   $ 0
Balances (in Shares) at Dec. 31, 2020   26,162,122         16,789,088
Balances at Dec. 31, 2020 (880,710) $ 2,616 19,650,659 (77,841) (20,457,823)   $ 1,679
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Currency translation adjustment [1] 96,603            
Net loss [1] (58,512,654)            
Balances (in Shares) at Jun. 30, 2021   18,626,624         0
Balance at Jun. 30, 2021 39,889,025 $ 1,863 118,838,877 18,762 (78,970,477)   $ 0
Balances (in Shares) at Dec. 31, 2020   26,162,122         16,789,088
Balances at Dec. 31, 2020 (880,710) $ 2,616 19,650,659 (77,841) (20,457,823)   $ 1,679
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss 27,200,000            
Balances (in Shares) at Dec. 31, 2021 [2]   18,861,130          
Balance at Dec. 31, 2021 [2] 27,012,445 [3] $ 1,888 122,336,607 113,446 (92,937,863) $ (2,501,633)  
Balances (in Shares) at Mar. 31, 2021   18,761,124         0
Balances at Mar. 31, 2021 57,394,610 $ 1,876 83,173,369 38,908 (25,819,543)   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Repurchase of shares (in Shares)   (134,500)          
Repurchase of common stock from EDF 0 $ (13) 13        
Issuance of common shares (in Shares)   0          
Issuance of common shares 0            
Stock-based compensation 1,090,603   1,090,603        
Additional merger recapitalization costs (265,736)   (265,736)        
Issuance of warrants to Stonepeak and Evolve (As Restated) 22,256,628   22,256,628        
Issuance of options to purchase shares of common stock to Stonepeak and Evolve 12,584,000   12,584,000        
Currency translation adjustment (20,146) [1]     (20,146)      
Net loss (53,150,934) [4]       (53,150,934)    
Balances (in Shares) at Jun. 30, 2021   18,626,624         0
Balance at Jun. 30, 2021 39,889,025 $ 1,863 118,838,877 18,762 (78,970,477)   $ 0
Balances (in Shares) at Dec. 31, 2021 [2]   18,861,130          
Balances at Dec. 31, 2021 [2] 27,012,445 [3] $ 1,888 122,336,607 113,446 (92,937,863) (2,501,633)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Exercise of stock options and vesting of restricted stock (in shares) [2]   30,370          
Exercise of stock options and vesting of restricted stock [2] 3 $ 3          
Stock-based compensation [2] 1,455,641   1,455,641        
Currency translation adjustment [2] (13,684)     (13,684)      
Preferred dividends - non-controlling interest [2] (64,015)         (64,015)  
Accretion on redeemable non-controlling interests preferred shares [2] (161,466)         (161,466)  
Net loss [2] (4,731,261)       (4,630,328) (100,933)  
Balances (in Shares) at Mar. 31, 2022 [2]   18,891,500          
Balance at Mar. 31, 2022 [2] 23,497,663 $ 1,891 123,792,248 99,762 (97,568,191) (2,828,047)  
Balances (in Shares) at Dec. 31, 2021 [2]   18,861,130          
Balances at Dec. 31, 2021 [2] 27,012,445 [3] $ 1,888 122,336,607 113,446 (92,937,863) (2,501,633)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Currency translation adjustment [1] (39,998)            
Net loss [4] (10,189,362)            
Balances (in Shares) at Jun. 30, 2022 [2]   19,709,763          
Balance at Jun. 30, 2022 [2] 23,453,923 [3] $ 1,986 129,459,590 73,448 (102,836,347) (3,244,754)  
Balances (in Shares) at Mar. 31, 2022 [2]   18,891,500          
Balances at Mar. 31, 2022 [2] 23,497,663 $ 1,891 123,792,248 99,762 (97,568,191) (2,828,047)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Exercise of stock options and vesting of restricted stock (in shares) [2]   360,018          
Exercise of stock options and vesting of restricted stock [2] 173,625 $ 50 173,575        
Issuance of common shares (in Shares) [2]   323,746          
Issuance of common shares [2] 1,859,685 $ 32 1,859,653        
Proceeds from forward option put exercise (in Shares) [2]   134,499          
Proceeds from forward option put exercise [2] 1,994,072 $ 13 1,994,059        
Stock-based compensation [2] 1,640,055   1,640,055        
Currency translation adjustment [2] (26,314) [1]     (26,314)      
Preferred dividends - non-controlling interest [2] (65,296)            
Accretion on redeemable non-controlling interests preferred shares [2] (161,466)            
Net loss [2] (5,458,101) [4]       (5,268,156) (189,945)  
Balances (in Shares) at Jun. 30, 2022 [2]   19,709,763          
Balance at Jun. 30, 2022 [2] $ 23,453,923 [3] $ 1,986 $ 129,459,590 $ 73,448 $ (102,836,347) $ (3,244,754)  
[1] Note 2.
[2] See Note 2.
[3] Note 2.
[4] Note 2.