XML 70 R60.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements - Schedule of Fair Value Measurement Inputs and Techniques (Details)
Jun. 30, 2022
USD ($)
$ / shares
Jun. 30, 2021
USD ($)
$ / shares
May 17, 2021
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fair value (in millions) $ 673,012 $ 12,306,000  
Warrants outstanding, term     10 years
Series C Unvested Warrants      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Exercise price (in Dollars per share) | $ / shares $ 15.00    
Series D Unvested Warrants      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Exercise price (in Dollars per share) | $ / shares 20.00    
Series E Unvested Warrants      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Exercise price (in Dollars per share) | $ / shares 30.00    
Series F Unvested Warrants      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Exercise price (in Dollars per share) | $ / shares $ 40.00    
Level 3: Significant Unobservable Inputs      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fair value (in millions) $ 673,012 12,306,000  
Level 3: Significant Unobservable Inputs | Fair Value, Nonrecurring | Series C Unvested Warrants      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fair value (in millions) $ 0 $ 3,800,000  
Warrants outstanding, term 8 years 10 months 24 days 9 years 10 months 24 days  
Exercise price (in Dollars per share) | $ / shares $ 15.0 $ 15.0  
Capital expenditure forecast (in millions) $ 125,000,000.0 $ 125,000,000.0  
Level 3: Significant Unobservable Inputs | Fair Value, Nonrecurring | Series C Unvested Warrants | Measurement Input, Risk Free Interest Rate      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants and right outstanding, measurement input 0.030 0.014  
Level 3: Significant Unobservable Inputs | Fair Value, Nonrecurring | Series C Unvested Warrants | Measurement Input, Price Volatility      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants and right outstanding, measurement input 0.560 0.550  
Level 3: Significant Unobservable Inputs | Fair Value, Nonrecurring | Series C Unvested Warrants | Measurement Input, Probability of Warrants Vesting      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants and right outstanding, measurement input 0 0.971  
Level 3: Significant Unobservable Inputs | Fair Value, Nonrecurring | Series D Unvested Warrants      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fair value (in millions) $ 0 $ 3,100,000  
Warrants outstanding, term 8 years 10 months 24 days 9 years 10 months 24 days  
Exercise price (in Dollars per share) | $ / shares $ 20.0 $ 20.0  
Capital expenditure forecast (in millions) $ 250,000,000.0 $ 250,000,000.0  
Level 3: Significant Unobservable Inputs | Fair Value, Nonrecurring | Series D Unvested Warrants | Measurement Input, Risk Free Interest Rate      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants and right outstanding, measurement input 0.030 0.014  
Level 3: Significant Unobservable Inputs | Fair Value, Nonrecurring | Series D Unvested Warrants | Measurement Input, Price Volatility      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants and right outstanding, measurement input 0.560 0.550  
Level 3: Significant Unobservable Inputs | Fair Value, Nonrecurring | Series D Unvested Warrants | Measurement Input, Probability of Warrants Vesting      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants and right outstanding, measurement input 0 0.882  
Level 3: Significant Unobservable Inputs | Fair Value, Nonrecurring | Series E Unvested Warrants      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fair value (in millions) $ 0 $ 2,400,000  
Warrants outstanding, term 8 years 10 months 24 days 9 years 10 months 24 days  
Exercise price (in Dollars per share) | $ / shares $ 30.0 $ 30.0  
Capital expenditure forecast (in millions) $ 375,000,000.0 $ 375,000,000.0  
Level 3: Significant Unobservable Inputs | Fair Value, Nonrecurring | Series E Unvested Warrants | Measurement Input, Risk Free Interest Rate      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants and right outstanding, measurement input 0.030 0.014  
Level 3: Significant Unobservable Inputs | Fair Value, Nonrecurring | Series E Unvested Warrants | Measurement Input, Price Volatility      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants and right outstanding, measurement input 0.560 0.550  
Level 3: Significant Unobservable Inputs | Fair Value, Nonrecurring | Series E Unvested Warrants | Measurement Input, Probability of Warrants Vesting      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants and right outstanding, measurement input 0 0.788  
Level 3: Significant Unobservable Inputs | Fair Value, Nonrecurring | Series F Unvested Warrants      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Fair value (in millions) $ 0 $ 1,900,000  
Warrants outstanding, term 8 years 10 months 24 days 9 years 10 months 24 days  
Exercise price (in Dollars per share) | $ / shares $ 40.0 $ 40.0  
Capital expenditure forecast (in millions) $ 500,000,000.0 $ 500,000,000.0  
Level 3: Significant Unobservable Inputs | Fair Value, Nonrecurring | Series F Unvested Warrants | Measurement Input, Risk Free Interest Rate      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants and right outstanding, measurement input 0.030 0.014  
Level 3: Significant Unobservable Inputs | Fair Value, Nonrecurring | Series F Unvested Warrants | Measurement Input, Price Volatility      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants and right outstanding, measurement input 0.560 0.550  
Level 3: Significant Unobservable Inputs | Fair Value, Nonrecurring | Series F Unvested Warrants | Measurement Input, Probability of Warrants Vesting      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Warrants and right outstanding, measurement input 0 0.704