XML 64 R54.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value Measurements - Schedule of Fair Value Measurement Inputs and Techniques (Details)
Jun. 30, 2023
USD ($)
$ / shares
Dec. 31, 2022
USD ($)
Jun. 30, 2022
USD ($)
$ / shares
May 17, 2021
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value (in millions) $ 643,854 $ 580,109    
Warrants outstanding, term       10 years
Series C Unvested Warrants        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Exercise price (in Dollars per share) | $ / shares $ 15.00      
Series D Unvested Warrants        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Exercise price (in Dollars per share) | $ / shares 20.00      
Series E Unvested Warrants        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Exercise price (in Dollars per share) | $ / shares 30.00      
Series F Unvested Warrants        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Exercise price (in Dollars per share) | $ / shares $ 40.00      
Level 3: Significant Unobservable Inputs        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value (in millions) $ 643,854 $ 580,109    
Level 3: Significant Unobservable Inputs | Fair Value, Nonrecurring | Series C Unvested Warrants        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value (in millions) 0   $ 0  
Warrants outstanding, term     8 years 10 months 24 days  
Exercise price (in Dollars per share) | $ / shares     $ 15.0  
Capital expenditure forecast (in millions) $ 0   $ 125,000,000.0  
Level 3: Significant Unobservable Inputs | Fair Value, Nonrecurring | Series C Unvested Warrants | Measurement Input, Risk Free Interest Rate        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants and right outstanding, measurement input     0.030  
Level 3: Significant Unobservable Inputs | Fair Value, Nonrecurring | Series C Unvested Warrants | Measurement Input, Price Volatility        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants and right outstanding, measurement input     0.560  
Level 3: Significant Unobservable Inputs | Fair Value, Nonrecurring | Series C Unvested Warrants | Measurement input, probability of warrants vesting        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants and right outstanding, measurement input 0   0  
Level 3: Significant Unobservable Inputs | Fair Value, Nonrecurring | Series D Unvested Warrants        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value (in millions) $ 0   $ 0  
Warrants outstanding, term     8 years 10 months 24 days  
Exercise price (in Dollars per share) | $ / shares     $ 20.0  
Capital expenditure forecast (in millions) $ 0   $ 250,000,000.0  
Level 3: Significant Unobservable Inputs | Fair Value, Nonrecurring | Series D Unvested Warrants | Measurement Input, Risk Free Interest Rate        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants and right outstanding, measurement input     0.030  
Level 3: Significant Unobservable Inputs | Fair Value, Nonrecurring | Series D Unvested Warrants | Measurement Input, Price Volatility        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants and right outstanding, measurement input     0.560  
Level 3: Significant Unobservable Inputs | Fair Value, Nonrecurring | Series D Unvested Warrants | Measurement input, probability of warrants vesting        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants and right outstanding, measurement input 0   0  
Level 3: Significant Unobservable Inputs | Fair Value, Nonrecurring | Series E Unvested Warrants        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value (in millions) $ 0   $ 0  
Warrants outstanding, term     8 years 10 months 24 days  
Exercise price (in Dollars per share) | $ / shares     $ 30.0  
Capital expenditure forecast (in millions) $ 0   $ 375,000,000.0  
Level 3: Significant Unobservable Inputs | Fair Value, Nonrecurring | Series E Unvested Warrants | Measurement Input, Risk Free Interest Rate        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants and right outstanding, measurement input     0.030  
Level 3: Significant Unobservable Inputs | Fair Value, Nonrecurring | Series E Unvested Warrants | Measurement Input, Price Volatility        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants and right outstanding, measurement input     0.560  
Level 3: Significant Unobservable Inputs | Fair Value, Nonrecurring | Series E Unvested Warrants | Measurement input, probability of warrants vesting        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants and right outstanding, measurement input 0   0  
Level 3: Significant Unobservable Inputs | Fair Value, Nonrecurring | Series F Unvested Warrants        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value (in millions) $ 0   $ 0  
Warrants outstanding, term     8 years 10 months 24 days  
Exercise price (in Dollars per share) | $ / shares     $ 40.0  
Capital expenditure forecast (in millions) $ 0   $ 500,000,000.0  
Level 3: Significant Unobservable Inputs | Fair Value, Nonrecurring | Series F Unvested Warrants | Measurement Input, Risk Free Interest Rate        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants and right outstanding, measurement input     0.030  
Level 3: Significant Unobservable Inputs | Fair Value, Nonrecurring | Series F Unvested Warrants | Measurement Input, Price Volatility        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants and right outstanding, measurement input     0.560  
Level 3: Significant Unobservable Inputs | Fair Value, Nonrecurring | Series F Unvested Warrants | Measurement input, probability of warrants vesting        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants and right outstanding, measurement input 0   0