XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Operating activities        
Net loss $ (6,878,601) $ (6,728,737)    
Adjustments to reconcile to net loss to net cash used in operating activities        
Depreciation and amortization 72,677 86,656    
Stock-based compensation 554,659 877,782    
Amortization of discount on debt and promissory notes 61,326 0    
Change in fair value of warrants liability 124,618 (727,662)    
Change in fair value of convertible notes 1,091,006 0    
Change in fair value of derivative liability 0 11,533    
Loss on warrants issuance 0 305,065    
Noncash lease expense 111,059 126,178    
Change in operating assets and liabilities        
Accounts receivable 606,037 443,875    
Inventory 204,841 (193,180)    
Prepaid expenses and other assets 210,137 732,925    
Accounts payable 306,656 (215,495)    
Accrued expenses and other liabilities 1,405,765 504,357    
Deferred revenue 321,039 52,123    
Net cash used in operating activities (1,808,781) (4,724,580) $ (15,700,000) $ (21,300,000)
Investing activities        
Purchase of property and equipment (12,284) (40,907)    
Net cash used in investing activities (12,284) (40,907)    
Financing activities        
Proceeds from exercise of warrants 854,096 0    
Proceeds from debt and promissory notes obligations 3,273,524 0    
Repayment of debt and promissory notes obligations (2,069,579) 0    
Proceeds from common stock offering, net of issuance costs 564,847 8,516,741    
Payment of finance lease obligations (2,855) (2,888)    
Net cash provided in financing activities 2,620,033 8,513,853    
Effect of exchange rate on cash 19,112 5    
Net increase in cash and restricted cash 818,080 3,748,371    
Cash and restricted cash at beginning of year 691,497 2,014,660 2,014,660  
Cash and restricted cash at end of period 1,509,577 5,763,031 $ 691,497 $ 2,014,660
Supplemental Disclosure of cash information:        
Cash paid for interest $ 490,462 $ 0