XML 74 R39.htm IDEA: XBRL DOCUMENT v3.25.2

Stockholders’ Deficit (Tables)

6 Months Ended

Jun. 30, 2025

Stockholders' Equity Note [Abstract]

Schedule of common stock issuable upon exercise of warrants outstanding

The following table is a summary of the number of shares of the Company’s Common Stock issuable upon exercise of warrants outstanding at June 30, 2025:

			Number of Warrants						Number of Warrants Exercised						Number of Warrants Cancelled						Number of Warrants Exercisable						Exercise Price						Expiration Date
Public Warrants			7,188						—						—						7,188						$4,600.00						March 19, 2026
Private Warrants - February 2020			341						—						—						341						$4,600.00						March 19, 2026
PIPE Warrants			3,384						—						—						3,384						$4,600.00						March 19, 2026
2022 July Institutional/Accredited Investor Warrants			10,000						—						—						10,000						$1,500.00						January 29, 2028
Underwriter Warrants - February 2024 offering			48,000						—						22,500						25,500						$20.00						February 2, 2029
2024 February Institutional/Accredited Investor Warrants - series A			480,000						—						—						480,000						$20.00						February 2, 2029
2024 February Institutional/Accredited Investor Warrants - series C			480,000						—						450,000						30,000						$20.00						February 2, 2029
2024 October Institutional/Accredited Investor Warrants			2,076,036						1,700,351						—						375,685						$0.74						October 31, 2029
2024 December Institutional/Accredited Investor Warrants			277,780						—						—						277,780						$1.00						December 31, 2029
2025 March Institutional/Accredited Investor Warrants			1,777,750						285,028						—						1,492,722						$0.74						March 5, 2030
2025 April Institutional/Accredited Investor Warrants			1,953,537						769,546						—						1,183,991						$0.74						April 28, 2030
2025 May Institutional/Accredited Investor Warrants			5,341,879						—						—						5,341,879						$0.78						May 30, 2030
May 2025 Consulting Warrants			3,000,000						—						—						3,000,000						$1.05						May 7, 2030
May 2025 Consulting Warrants			3,000,000						—						—						3,000,000						$1.25						May 7, 2030
May 2025 Consulting Warrants			3,000,000						—						—						3,000,000						$1.50						May 7, 2030
May 2025 Consulting Warrants			666,668						—						—						666,668						$1.00						May 18, 2030
May 2025 Consulting Warrants			666,668						—						—						666,668						$1.25						May 18, 2030
May 2025 Consulting Warrants			666,668						—						—						666,668						$1.50						May 18, 2030
			23,455,899						2,754,925						472,500						20,228,474

Schedule of Class of Treasury Stock

			June 30, 2025						December 31, 2024
Beginning balance			1,680						—
Shares repurchased			—						1,680
Average purchase price per share			$	—					$	0.0001
Amount spent on repurchased shares			$	—					$	0.17
Aggregate Board of Directors repurchase authorizations during the period			—						$	1,680
Ending balance			1,680						1,680

X

- Definition

Tabular disclosure of the change in common stock outstanding.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfCommonStockOutstandingRollForwardTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of treasury stock, including, but not limited to, average cost per share, description of share repurchase program, shares repurchased, shares held for each class of treasury stock.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 505
-SubTopic 30
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481520/505-30-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 505
-SubTopic 30
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481520/505-30-50-3

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 505
-SubTopic 30
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481520/505-30-50-4

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 505
-SubTopic 30
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481549/505-30-45-1

+ Details

Name:	us-gaap_ScheduleOfTreasuryStockByClassTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_StockholdersEquityNoteAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration