XML 39 R4.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenue        
Total revenue $ 332,989 $ 802,180 $ 1,245,454 $ 1,581,936
Operating expenses        
Selling, general, and administrative 13,905,986 4,489,772 18,960,049 10,417,882
Research and development 1,093,163 1,473,567 1,976,935 3,063,144
Total operating expenses 15,130,214 6,566,054 21,629,293 14,593,185
Operating loss (14,797,225) (5,763,874) (20,383,839) (13,011,249)
Other income (expense)        
Interest (expense) income, net (707,017) 10,736 (1,242,834) 19,748
Change in fair value of convertible notes 1,142,710 0 51,704 0
Change in fair value of warrants/investment rights liability 565,800 1,584,772 441,182 2,312,434
Change in fair value of derivative liability 0 7,907 0 (3,626)
Other, net 227,270 211,444 686,724 4,941
Total other income (expense), net 1,228,763 1,814,859 (63,224) 2,333,497
Loss before taxes (13,568,462) (3,949,015) (20,447,063) (10,677,752)
Income tax expense 0 0 0 0
Net loss (13,568,462) (3,949,015) (20,447,063) (10,677,752)
Less: Net loss attributable to non-controlling interests (189,662) (10,268) (195,260) (24,566)
Net loss attributable to Nuvve Holding Corp. (13,378,800) (3,938,747) (20,251,803) (10,653,186)
Less: Preferred dividends on redeemable non-controlling interests 0 76,504 0 151,508
Less: Accretion on redeemable non-controlling interests preferred shares 0 161,466 0 322,932
Net loss attributable to Nuvve Holding Corp. common stockholders $ (13,378,800) $ (4,176,717) $ (20,251,803) $ (11,127,626)
Net loss per share attributable to Nuvve Holding Corp. common stockholders, basic (in Dollars per share) $ (2.12) $ (6.70) $ (4.97) $ (21.51)
Net loss per share attributable to Nuvve Holding Corp. common stockholders, diluted (in Dollars per share) $ (2.12) $ (6.70) $ (4.97) $ (21.51)
Weighted-average shares used in computing net loss per share attributable to Nuvve Holding Corp. common stockholders, basic (in Shares) 6,313,968 623,028 4,073,294 517,236
Weighted-average shares used in computing net loss per share attributable to Nuvve Holding Corp. common stockholders, diluted (in Shares) 6,313,968 623,028 4,073,294 517,236
Products        
Revenue        
Total revenue $ 141,905 $ 369,192 $ 707,456 $ 845,661
Operating expenses        
Cost of revenue 48,124 256,902 541,339 593,574
Services        
Revenue        
Total revenue 191,084 301,567 458,388 521,438
Operating expenses        
Cost of revenue 82,941 345,813 150,970 518,585
Grants        
Revenue        
Total revenue $ 0 $ 131,421 $ 79,610 $ 214,837