XML 104 R69.htm IDEA: XBRL DOCUMENT v3.25.2
Debt - Narrative (Details)
1 Months Ended 3 Months Ended 6 Months Ended
May 30, 2025
USD ($)
d
$ / shares
Apr. 28, 2025
USD ($)
d
$ / shares
Apr. 23, 2025
USD ($)
Mar. 05, 2025
USD ($)
d
$ / shares
Jan. 31, 2025
USD ($)
Aug. 27, 2024
USD ($)
Aug. 16, 2024
USD ($)
membership_unit
Feb. 28, 2025
USD ($)
Dec. 31, 2024
USD ($)
$ / shares
shares
Oct. 31, 2024
USD ($)
d
payment
$ / shares
shares
Jun. 30, 2025
USD ($)
$ / shares
shares
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
$ / shares
shares
Jun. 30, 2024
USD ($)
Apr. 30, 2025
USD ($)
Debt Instrument [Line Items]                              
Debt discount                 $ 84,170   $ 55,903   $ 55,903    
Warrants exercised (in shares) | shares                         2,754,925    
Warrant exercise price as a percentage of stock price 0.950 0.950   0.950                      
Warrants Issued October 31, 2024                              
Debt Instrument [Line Items]                              
Number of securities called by warrants (in shares) | shares                   1,102,295          
Warrants exercised, percent                   100.00%          
Exercise price (in dollars per share) | $ / shares                   $ 3.78          
Warrants outstanding, term                   5 years          
2024 October Institutional/Accredited Investor Warrants                              
Debt Instrument [Line Items]                              
Number of securities called by warrants (in shares) | shares                     2,030,554   2,030,554    
Exercise price (in dollars per share) | $ / shares                     $ 1.025   $ 1.025    
Warrants exercised (in shares) | shares                         2,030,554    
Class of warrant or right, gross proceeds received from exercise                         $ 1,230,752    
Warrants Issued December 31, 2024                              
Debt Instrument [Line Items]                              
Number of securities called by warrants (in shares) | shares                 85,287            
Exercise price (in dollars per share) | $ / shares                 $ 3.26            
2025 March Institutional/Accredited Investor Warrants                              
Debt Instrument [Line Items]                              
Warrants exercised, percent       100.00%                      
Exercise price (in dollars per share) | $ / shares       $ 2.02                      
2025 March Institutional/Accredited Investor Warrants                              
Debt Instrument [Line Items]                              
Number of securities called by warrants (in shares) | shares                     285,028   285,028    
Exercise price (in dollars per share) | $ / shares                     $ 0.7394   $ 0.7394    
Warrants exercised (in shares) | shares                         285,028    
Class of warrant or right, gross proceeds received from exercise                         $ 240,146    
Warrants Issued on April 28, 2025                              
Debt Instrument [Line Items]                              
Warrants exercised, percent   100.00%                          
Exercise price (in dollars per share) | $ / shares   $ 0.8261                          
2025 April Institutional/Accredited Investor Warrants                              
Debt Instrument [Line Items]                              
Number of securities called by warrants (in shares) | shares                     769,546   769,546    
Exercise price (in dollars per share) | $ / shares                     $ 0.7394   $ 0.7394    
Warrants exercised (in shares) | shares                         769,546    
Class of warrant or right, gross proceeds received from exercise                         $ 568,642    
Warrants Issued On May 2025                              
Debt Instrument [Line Items]                              
Warrants exercised, percent 100.00%                            
Exercise price (in dollars per share) | $ / shares $ 0.7800                            
Convertible Debt                              
Debt Instrument [Line Items]                              
Debt Instrument, waiting period before exercise                   6 months          
Debt instrument, right to purchase additional notes and warrants                   $ 12,500,000          
Term loan                              
Debt Instrument [Line Items]                              
Interest expense                     $ 432,793 $ 0 768,332 $ 0  
Promissory Notes - August 16, 2024 | Promissory Notes                              
Debt Instrument [Line Items]                              
Interest expense                     37,806 0 75,186 0  
Debt instrument, face amount             $ 750,000                
Debt instrument, term             3 years                
Debt instrument, stated rate             17.50%                
Equity method investment, membership units | membership_unit             101                
Equity method investment, Entitled share of operating cash flows, percent             25.00%                
Promissory Notes - August 16, 2024 | Gregory Poilasne and David Robson | Promissory Notes                              
Debt Instrument [Line Items]                              
Debt instrument, face amount             $ 1,500,000                
Promissory Notes - August 16, 2024 | Chief Executive Officer | Promissory Notes                              
Debt Instrument [Line Items]                              
Funded amount                     610,500   610,500    
Promissory Notes - August 16, 2024 | Chief Financial Officer | Promissory Notes                              
Debt Instrument [Line Items]                              
Funded amount                     230,000   230,000    
Promissory Notes - February 2025 (3) | Promissory Notes                              
Debt Instrument [Line Items]                              
Interest expense                     3,569   5,147    
Debt instrument, face amount               $ 266,000              
Proceeds from PIPE offering               266,000              
Promissory Notes - February 2025 (3) | Chief Executive Officer | Promissory Notes                              
Debt Instrument [Line Items]                              
Debt instrument, face amount               133,000              
Promissory Notes - February 2025 (3) | Chief Financial Officer | Promissory Notes                              
Debt Instrument [Line Items]                              
Debt instrument, face amount               $ 133,000              
Promissory Notes - August 27, 2024 | Promissory Notes                              
Debt Instrument [Line Items]                              
Interest expense                     $ 4,333 0 $ 4,333 0  
Debt instrument, face amount           $ 250,000                  
Debt discount           $ 12,500                  
Original issue discount, percent           5.00%                  
Purchase price           $ 237,500                  
Repurchase amount         $ 523,097                    
Promissory Notes - August 27, 2024 | Promissory Notes | Minimum                              
Debt Instrument [Line Items]                              
Debt instrument, stated rate           10.50%                  
Promissory Notes - August 27, 2024 | Promissory Notes | Maximum                              
Debt Instrument [Line Items]                              
Debt instrument, stated rate           12.50%                  
Promissory Notes - August 27, 2024 | Gregory Poilasne and David Robson                              
Debt Instrument [Line Items]                              
Proceeds from PIPE offering           $ 475,000                  
Promissory Notes - August 27, 2024 | Gregory Poilasne and David Robson | Promissory Notes                              
Debt Instrument [Line Items]                              
Debt instrument, face amount           $ 500,000                  
Senior Convertible Notes - October 2024 | Convertible Debt                              
Debt Instrument [Line Items]                              
Debt instrument, face amount                   $ 3,750,000          
Debt instrument, term                   18 months          
Debt discount                   $ 375,000          
Original issue discount, percent                   10.00%          
Purchase price                   $ 3,375,000          
Effective rate                   8.00%          
Number of equal payments | payment                   15          
Conversion price (in dollars per share) | $ / shares                   $ 3.402 $ 1.791   $ 1.791    
Debt conversion, original debt, amount                         $ 3,431,552    
Debt conversion, converted instrument, shares issued | shares                         1,942,347    
Senior Convertible Notes - October 2024 | Chief Executive Officer | Convertible Debt                              
Debt Instrument [Line Items]                              
Debt instrument, face amount                   $ 250,000          
Debt discount                   25,000          
Purchase price                   $ 225,000          
Additional Notes And Warrants Issued October 31, 2024 | Convertible Debt                              
Debt Instrument [Line Items]                              
Debt instrument, convertible, threshold percentage of stock price trigger                   95.00%          
Debt instrument, convertible, threshold trading days | d                   5          
Debt instrument, convertible, threshold consecutive trading days | d                   10          
Senior Convertible Notes - October 2024 | Promissory Notes                              
Debt Instrument [Line Items]                              
Interest expense                     $ 5,569 0 $ 5,569 0  
Senior Convertible Notes - October 2024 | Chief Executive Officer | Promissory Notes                              
Debt Instrument [Line Items]                              
Number of securities called by warrants (in shares) | shares                   375,684          
December 2024 Term Loan | Convertible Debt                              
Debt Instrument [Line Items]                              
Debt instrument, face amount                 $ 250,000            
Debt instrument, term                 12 months            
Debt instrument, stated rate                 10.00%            
Effective rate                 8.00%            
Conversion price (in dollars per share) | $ / shares                 $ 2.931            
Senior Convertible Notes - December 2024 | Convertible Debt                              
Debt Instrument [Line Items]                              
Interest expense                     $ 13,752 0 $ 20,000 0  
Conversion price (in dollars per share) | $ / shares                     $ 1.00   $ 1.00    
Debt conversion, original debt, amount                         $ 171,568    
Debt conversion, converted instrument, shares issued | shares                         171,568    
Senior Convertible Notes - March 2025 | Convertible Debt                              
Debt Instrument [Line Items]                              
Interest expense                     $ 10,783 0 $ 10,783 0  
Debt instrument, face amount       $ 1,666,666.67                      
Debt instrument, term       18 months                      
Original issue discount, percent       10.00%                      
Effective rate       8.00%                      
Conversion price (in dollars per share) | $ / shares       $ 2.02             $ 0.7394   $ 0.7394    
Debt instrument, convertible, threshold trading days | d       5                      
Debt instrument, convertible, threshold consecutive trading days | d       10                      
Debt conversion, original debt, amount                         $ 1,666,667    
Debt conversion, converted instrument, shares issued | shares                         2,254,080    
Equity financing, conversion price, percent of price paid, increased rate upon default       0.1800                      
Senior Convertible Notes - April 2025 | Convertible Debt                              
Debt Instrument [Line Items]                              
Interest expense                     $ 5,645 0 $ 5,645 0  
Debt instrument, face amount   $ 1,444,444.44                          
Debt instrument, term   18 months                          
Original issue discount, percent   10.00%                          
Effective rate   8.00%                          
Conversion price (in dollars per share) | $ / shares   $ 0.8261                 $ 0.7394   $ 0.7394    
Debt instrument, convertible, threshold trading days | d   5                          
Debt instrument, convertible, threshold consecutive trading days | d   10                          
Debt conversion, original debt, amount                         $ 1,449,166.88    
Debt conversion, converted instrument, shares issued | shares                         1,959,922.75    
Equity financing, conversion price, percent of price paid, increased rate upon default   0.1800                          
Senior Convertible Notes - May 2025 | Convertible Debt                              
Debt Instrument [Line Items]                              
Interest expense                     $ 23,974 0 $ 23,974 0  
Debt instrument, face amount $ 4,166,666.66                            
Debt instrument, term 18 months                            
Original issue discount, percent 10.00%                            
Effective rate 8.00%                            
Conversion price (in dollars per share) | $ / shares $ 0.7800                   $ 0.7394   $ 0.7394    
Debt instrument, convertible, threshold trading days | d 5                            
Debt instrument, convertible, threshold consecutive trading days | d 10                            
Debt conversion, original debt, amount                         $ 203,335    
Debt conversion, converted instrument, shares issued | shares                         275,000    
Equity financing, conversion price, percent of price paid, increased rate upon default 0.180                            
Promissory Notes - Fermata Energy II LLC | Promissory Notes                              
Debt Instrument [Line Items]                              
Interest expense                     $ 10,181 $ 0 $ 10,181 $ 0  
Debt instrument, face amount     $ 547,058                       $ 205,882
Debt instrument, term     12 months                        
Debt instrument, stated rate     10.00%                        
Original issue discount, percent     15.00%