XML 42 R7.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Operating activities                
Net loss $ (13,568,462) $ (6,878,601) $ (3,949,015) $ (6,728,737) $ (20,447,063) $ (10,677,752)    
Adjustments to reconcile net loss to net cash used in operating activities                
Depreciation and amortization         160,425 179,170    
Stock-based compensation         568,681 1,390,808    
Amortization of discount on debt and promissory notes         61,326 0    
Change in fair value of warrants liability         (441,182) (2,312,434)    
Change in fair value of convertible notes (1,142,710)   0   (51,704) 0    
Change in fair value of derivative liability         0 3,626    
Fair value of warrants issued for cryptocurrency strategy consulting services         8,194,000 0    
Loss on warrants issuance         0 305,065    
Provision for credit losses         990,105 0    
Noncash lease expense         250,448 252,997    
Change in operating assets and liabilities                
Accounts receivable         749,923 1,208,706    
Inventory         347,541 (154,683)    
Prepaid expenses and other assets         10,868 921,517    
Accounts payable         (480,643) 175,202    
Due to customers         800,000 0    
Accrued expenses and other liabilities         1,771,572 (74,049)    
Deferred revenue         241,423 45,261    
Net cash used in operating activities         (7,274,280) (8,736,566) $ (15,700,000) $ (21,300,000)
Investing activities                
Acquisitions         (340,200) 0    
Purchase of property and equipment         (54,173) (53,103)    
Net cash used in investing activities         (394,373) (53,103)    
Financing activities                
Proceeds from exercise of warrants         2,075,345 172,997    
Proceeds from debt and promissory notes obligations         8,759,426 0    
Repayment of debt and promissory notes obligations         (2,482,212) 0    
Proceeds from common stock offering, net of issuance costs         564,847 8,516,741    
Payment of finance lease obligations         (7,591) (5,477)    
Proceeds from issuance of Class B units         100,000 0    
Net cash provided in financing activities         9,009,815 8,684,261    
Effect of exchange rate on cash         54,747 2,162    
Net increase (decrease) in cash and restricted cash         1,395,909 (103,246)    
Cash and restricted cash at beginning of year   $ 691,497   $ 2,014,660 691,497 2,014,660 2,014,660  
Cash and restricted cash at end of period $ 2,087,406   $ 1,911,414   2,087,406 1,911,414 $ 691,497 $ 2,014,660
Supplemental Disclosure of cash information:                
Cash paid for interest         502,133 0    
Supplemental Disclosure of Noncash Investing Activity                
Issuance of preferred class A units for acquisition         $ 774,976 $ 0