XML 37 R26.htm IDEA: XBRL DOCUMENT
v3.25.3

Reportable Segment and Significant Segment Expenses | 9 Months Ended
--- | ---
Sep. 30, 2025
Segment Reporting [Abstract] |
Reportable Segment and Significant Segment Expenses | Reportable Segment and Significant Segment Expenses The Company operates in a single business segment, which is the EV V2G Charging segment. Significant Segment Expenses: The Company operates in a single business segment, which is the consolidated entity. The Company's chief operating decision maker (“CODM”) is its Chief Executive Officer. The CODM uses revenue and operating expenses of the consolidated entity predominantly in the annual budget and forecasting process. The CODM considers consolidated budget-to-actual variances on an annual basis when making decisions about the allocation of operating and capital resources. Below are the significant consolidated segment expenses that the Company regularly provides to the CODM. The following table summarizes the Company’s significant selling, general, and administrative expenses, and research and development expenses that are regularly provided to the CODM:
| Three Months Ended September 30, |  | Nine Months Ended September 30,
| 2025 |  | 2024 |  | 2025 |  | 2024
Revenue | $ | 1,598,627 |  |  | $ | 1,918,218 |  |  | $ | 2,844,081 |  |  | $ | 3,500,154 |
(Add)/deduct: |  |  |  |  |  |  |
Cost of sales | 766,976 |  |  | 918,087 |  |  | 1,459,285 |  |  | 2,030,246 |
Selling, general, and administrative expense: |  |  |  |  |  |  |
Employee compensation and benefits | 2,013,308 |  |  | 350,302 |  |  | 6,427,668 |  |  | 6,691,483 |
Consultants | 22,887 |  |  | 341 |  |  | 82,757 |  |  | 15,668 |
Marketing | 152,009 |  |  | 102,831 |  |  | 965,841 |  |  | 229,248 |
Rent | 229,581 |  |  | 253,350 |  |  | 762,808 |  |  | 744,727 |
Professional fees | 307,532 |  |  | 385,604 |  |  | 864,914 |  |  | 670,890 |
Legal | 394,682 |  |  | 132,689 |  |  | 1,759,787 |  |  | 611,125 |
Insurance (excluding health & D&O) | 112,401 |  |  | 157,792 |  |  | 364,724 |  |  | 485,466 |
IT Expense | 232,664 |  |  | 492,642 |  |  | 748,481 |  |  | 1,144,741 |
Travel | 68,915 |  |  | 19,345 |  |  | 154,444 |  |  | 175,774 |
Office Meal and Employee Reimbursement | 8,346 |  |  | 15,146 |  |  | 25,517 |  |  | 61,515 |
Dues & Subscriptions | 61,609 |  |  | 79,729 |  |  | 176,218 |  |  | 278,394 |
Repairs and Maintenance | 129 |  |  | — |  |  | 129 |  |  | (10,708) |
Office Supplies | 312 |  |  | 752 |  |  | 2,721 |  |  | 4,891 |
Telephone | 1,859 |  |  | 1,366 |  |  | 6,177 |  |  | 5,207 |
Utilities | 15,176 |  |  | 14,553 |  |  | 36,825 |  |  | 37,237 |
Depreciation & Amortization | 85,373 |  |  | 83,823 |  |  | 245,796 |  |  | 256,425 |
Bank charges | 49,770 |  |  | 8,631 |  |  | 101,143 |  |  | 26,173 |
Fair value of warrants issued for cryptocurrency strategy consulting services | — |  |  | — |  |  | 8,194,000 |  |  | — |
Public Co Fees | 917,039 |  |  | 360,734 |  |  | 1,692,373 |  |  | 1,372,584 |
Provision for credit losses | — |  |  | — |  |  | 991,255 |  |  | — |
Other | 90,042 |  |  | (332,949) |  |  | 120,105 |  |  | (256,277) |
Total selling, general, and administrative expense | 4,763,634 |  |  | 2,126,681 |  |  | 23,723,683 |  |  | 12,544,563 |
Research and development expense: |  |  |  |  |  |  |
Employee compensation and benefits | 815,010 |  |  | 9,462 |  |  | 2,009,418 |  |  | 1,343,925 |
Consultants | 108,861 |  |  | 439,821 |  |  | 326,745 |  |  | 1,451,261 |
Rent | 1,431 |  |  | — |  |  | 1,431 |  |  | — |
License fees | 31,508 |  |  | 14,180 |  |  | 136,381 |  |  | 44,485 |
Legal | 127,399 |  |  | 8,523 |  |  | 348,362 |  |  | 114,856 |
IT Expense | 73,176 |  |  | 217,699 |  |  | 282,011 |  |  | 747,527 |
Travel | 18,875 |  |  | 5,057 |  |  | 33,741 |  |  | 37,771 |
Office Meal and Employee Reimbursement | 796 |  |  | 2,494 |  |  | 4,006 |  |  | 11,343 |
Repairs and Maintenance | (455) |  |  | 12,239 |  |  | 3,972 |  |  | 17,381 |
Other | 2,687 |  |  | 816 |  |  | 10,156 |  |  | 4,886 |
Total research and development expense | 1,179,288 |  |  | 710,291 |  |  | 3,156,223 |  |  | 3,773,435 |
Total other income (expense), net | 317,056 |  |  | 186,998 |  |  | $ | 253,832 |  |  | $ | 2,520,495 |
Income tax expense | — |  |  | — |  |  | $ | — |  |  | $ | — |
Net loss | $ | (4,794,215) |  |  | $ | (1,649,843) |  |  | $ | (25,241,278) |  |  | $ | (12,327,595) |
The following table summarizes the Company’s intangible assets and property, plant and equipment in different geographic locations:
| September 30, 2025 |  | December 31, 2024
United States | $ | 1,623,898 |  |  | $ | 1,508,977 |
United Kingdom | 379 |  |  | 1,425 |
Denmark | 145,361 |  |  | 166,322 |
| $ | 1,769,638 |  |  | $ | 1,676,724 |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 11: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 14: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration