XML 50 R39.htm IDEA: XBRL DOCUMENT
v3.25.3

Stockholders’ Deficit (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
Stockholders' Equity Note [Abstract] |
Schedule of common stock issuable upon exercise of warrants outstanding | The following table is a summary of the number of shares of the Company’s Common Stock issuable upon exercise of warrants outstanding at September 30, 2025, including adjusted exercise price for full ratchet antidilution protection for some warrants as disclosed in Note 10:
| Number of Warrants |  | Number of Warrants Exercised |  |  |  | Number of Warrants Cancelled |  | Number of Warrants Exercisable |  | Exercise Price |  | Adjusted Exercise Price |  | Adjusted Number of Warrants Exercisable |  | Expiration Date
Public Warrants | 7,188 |  | — |  |  |  | — |  | 7,188 |  | $4,600.00 |  | $4,600.00 |  | 7,188 |  | March 19, 2026
Private Warrants - February 2020 | 341 |  | — |  |  |  | — |  | 341 |  | $4,600.00 |  | $4,600.00 |  | 341 |  | March 19, 2026
PIPE Warrants | 3,384 |  | — |  |  |  | — |  | 3,384 |  | $4,600.00 |  | $4,600.00 |  | 3,384 |  | March 19, 2026
2022 July Institutional/Accredited Investor Warrants | 10,000 |  | — |  |  |  | — |  | 10,000 |  | $1,500.00 |  | $1,500.00 |  | 10,000 |  | January 29, 2028
Underwriter Warrants - February 2024 offering | 48,000 |  | — |  |  |  | 22,500 |  | 25,500 |  | $20.00 |  | $20.00 |  | 25,500 |  | February 2, 2029
2024 February Institutional/Accredited Investor Warrants - series A | 480,000 |  | — |  |  |  | — |  | 480,000 |  | $20.00 |  | $20.00 |  | 480,000 |  | February 2, 2029
2024 February Institutional/Accredited Investor Warrants - series C | 480,000 |  | — |  |  |  | 450,000 |  | 30,000 |  | $20.00 |  | $20.00 |  | 30,000 |  | February 2, 2029
2024 October Institutional/Accredited Investor Warrants | 2,076,036 |  | 1,700,351 |  |  |  | — |  | 375,685 |  | $0.74 |  | $0.1711 |  | 1,623,501 |  | October 31, 2029
2024 December Institutional/Accredited Investor Warrants | 277,780 |  | — |  |  |  | — |  | 277,780 |  | $1.00 |  | $1.00 |  | 277,780 |  | December 31, 2029
2025 March Institutional/Accredited Investor Warrants | 1,777,750 |  | 285,028 |  |  |  | — |  | 1,492,722 |  | $0.74 |  | $0.1711 |  | 6,483,939 |  | March 5, 2030
2025 April Institutional/Accredited Investor Warrants | 1,953,537 |  | 769,546 |  |  |  | — |  | 1,183,991 |  | $0.74 |  | $0.1711 |  | 4,980,253 |  | April 28, 2030
2025 May Institutional/Accredited Investor Warrants | 5,341,879 |  | 50,000 |  |  |  | — |  | 5,291,879 |  | $0.78 |  | $0.1711 |  | 24,102,223 |  | May 30, 2030
2025 July Institutional/Accredited Investor Pre-funded Warrants | 1,984,940 |  | 1,507,795 |  |  |  | — |  | 477,145 |  | $0.0001 |  | $0.0001 |  | 477,145 |  | Until Exercised in Full
2025 September Institutional/Accredited Investor Warrants | 649,393 |  | — |  |  |  | — |  | 649,393 |  | $0.1711 |  | $0.1711 |  | 649,393 |  | September 10, 2030
May 2025 Consulting Warrants | 3,000,000 |  | — |  |  |  | — |  | 3,000,000 |  | $1.05 |  | $1.05 |  | 3,000,000 |  | May 7, 2030
May 2025 Consulting Warrants | 3,000,000 |  | — |  |  |  | — |  | 3,000,000 |  | $1.25 |  | $1.25 |  | 3,000,000 |  | May 7, 2030
May 2025 Consulting Warrants | 3,000,000 |  | — |  |  |  | — |  | 3,000,000 |  | $1.50 |  | $1.50 |  | 3,000,000 |  | May 7, 2030
May 2025 Consulting Warrants | 666,668 |  | — |  |  |  | — |  | 666,668 |  | $1.00 |  | $1.00 |  | 666,668 |  | May 18, 2030
May 2025 Consulting Warrants | 666,668 |  | — |  |  |  | — |  | 666,668 |  | $1.25 |  | $1.25 |  | 666,668 |  | May 18, 2030
May 2025 Consulting Warrants | 666,668 |  | — |  |  |  | — |  | 666,668 |  | $1.50 |  | $1.50 |  | 666,668 |  | May 18, 2030
| 26,090,232 |  | 4,312,720 |  |  |  | 472,500 |  | 21,305,012 |  |  |  |  |  | 50,150,651 |  |
Schedule of Class of Treasury Stock | The share repurchase activity pursuant to this authorization is as follows:
| September 30, 2025 |  | December 31, 2024
Beginning balance | 1,680 |  |  | — |
Shares repurchased | — |  |  | 1,680 |
Average purchase price per share | $ | — |  |  | $ | 0.0001 |
Amount spent on repurchased shares | $ | — |  |  | $ | 0.17 |
Aggregate Board of Directors repurchase authorizations during the period | — |  |  | $ | 1,680 |
Ending balance | 1,680 |  |  | 1,680 |

X
- Definition Tabular disclosure of the change in common stock outstanding. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCommonStockOutstandingRollForwardTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of treasury stock, including, but not limited to, average cost per share, description of share repurchase program, shares repurchased, shares held for each class of treasury stock. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 30 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481520/505-30-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 30 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481520/505-30-50-3 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 30 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481520/505-30-50-4 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 30 -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481549/505-30-45-1 + Details
Name: | us-gaap_ScheduleOfTreasuryStockByClassTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_StockholdersEquityNoteAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration