XML 50 R39.htm IDEA: XBRL DOCUMENT v3.25.3

Stockholders’ Deficit (Tables)

9 Months Ended

Sep. 30, 2025

Stockholders' Equity Note [Abstract]

Schedule of common stock issuable upon exercise of warrants outstanding

The following table is a summary of the number of shares of the Company’s Common Stock issuable upon exercise of warrants outstanding at September 30, 2025, including adjusted exercise price for full ratchet antidilution protection for some warrants as disclosed in Note 10:

			Number of Warrants						Number of Warrants Exercised												Number of Warrants Cancelled						Number of Warrants Exercisable						Exercise Price						Adjusted Exercise Price						Adjusted Number of Warrants Exercisable						Expiration Date
Public Warrants			7,188						—												—						7,188						$4,600.00						$4,600.00						7,188						March 19, 2026
Private Warrants - February 2020			341						—												—						341						$4,600.00						$4,600.00						341						March 19, 2026
PIPE Warrants			3,384						—												—						3,384						$4,600.00						$4,600.00						3,384						March 19, 2026
2022 July Institutional/Accredited Investor Warrants			10,000						—												—						10,000						$1,500.00						$1,500.00						10,000						January 29, 2028
Underwriter Warrants - February 2024 offering			48,000						—												22,500						25,500						$20.00						$20.00						25,500						February 2, 2029
2024 February Institutional/Accredited Investor Warrants - series A			480,000						—												—						480,000						$20.00						$20.00						480,000						February 2, 2029
2024 February Institutional/Accredited Investor Warrants - series C			480,000						—												450,000						30,000						$20.00						$20.00						30,000						February 2, 2029
2024 October Institutional/Accredited Investor Warrants			2,076,036						1,700,351												—						375,685						$0.74						$0.1711						1,623,501						October 31, 2029
2024 December Institutional/Accredited Investor Warrants			277,780						—												—						277,780						$1.00						$1.00						277,780						December 31, 2029
2025 March Institutional/Accredited Investor Warrants			1,777,750						285,028												—						1,492,722						$0.74						$0.1711						6,483,939						March 5, 2030
2025 April Institutional/Accredited Investor Warrants			1,953,537						769,546												—						1,183,991						$0.74						$0.1711						4,980,253						April 28, 2030
2025 May Institutional/Accredited Investor Warrants			5,341,879						50,000												—						5,291,879						$0.78						$0.1711						24,102,223						May 30, 2030
2025 July Institutional/Accredited Investor Pre-funded Warrants			1,984,940						1,507,795												—						477,145						$0.0001						$0.0001						477,145						Until Exercised in Full
2025 September Institutional/Accredited Investor Warrants			649,393						—												—						649,393						$0.1711						$0.1711						649,393						September 10, 2030
May 2025 Consulting Warrants			3,000,000						—												—						3,000,000						$1.05						$1.05						3,000,000						May 7, 2030
May 2025 Consulting Warrants			3,000,000						—												—						3,000,000						$1.25						$1.25						3,000,000						May 7, 2030
May 2025 Consulting Warrants			3,000,000						—												—						3,000,000						$1.50						$1.50						3,000,000						May 7, 2030
May 2025 Consulting Warrants			666,668						—												—						666,668						$1.00						$1.00						666,668						May 18, 2030
May 2025 Consulting Warrants			666,668						—												—						666,668						$1.25						$1.25						666,668						May 18, 2030
May 2025 Consulting Warrants			666,668						—												—						666,668						$1.50						$1.50						666,668						May 18, 2030
			26,090,232						4,312,720												472,500						21,305,012																		50,150,651

Schedule of Class of Treasury Stock

The share repurchase activity pursuant to this authorization is as follows:

			September 30, 2025						December 31, 2024
Beginning balance			1,680						—
Shares repurchased			—						1,680
Average purchase price per share			$	—					$	0.0001
Amount spent on repurchased shares			$	—					$	0.17
Aggregate Board of Directors repurchase authorizations during the period			—						$	1,680
Ending balance			1,680						1,680

X

- Definition

Tabular disclosure of the change in common stock outstanding.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfCommonStockOutstandingRollForwardTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of treasury stock, including, but not limited to, average cost per share, description of share repurchase program, shares repurchased, shares held for each class of treasury stock.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 505
-SubTopic 30
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481520/505-30-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 505
-SubTopic 30
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481520/505-30-50-3

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 505
-SubTopic 30
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481520/505-30-50-4

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 505
-SubTopic 30
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481549/505-30-45-1

+ Details

Name:	us-gaap_ScheduleOfTreasuryStockByClassTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_StockholdersEquityNoteAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration