XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenue        
Total revenue $ 1,598,627 $ 1,918,218 $ 2,844,081 $ 3,500,154
Operating expenses        
Selling, general, and administrative 4,763,634 2,126,681 23,723,683 12,544,563
Research and development 1,179,288 710,291 3,156,223 3,773,435
Total operating expenses 6,709,898 3,755,059 28,339,191 18,348,244
Operating loss (5,111,271) (1,836,841) (25,495,110) (14,848,090)
Other income (expense)        
Interest (expense) income, net (477,482) (242,468) (1,720,316) (222,720)
Change in fair value of convertible notes (112,367) 0 (60,663) 0
Change in fair value of warrants/investment rights liability 232,717 329,990 673,899 2,642,424
Change in fair value of derivative liability 0 0 0 (3,626)
Other, net 674,188 99,476 1,360,912 104,417
Total other income (expense), net 317,056 186,998 253,832 2,520,495
Loss before taxes (4,794,215) (1,649,843) (25,241,278) (12,327,595)
Income tax expense 0 0 0 0
Net loss (4,794,215) (1,649,843) (25,241,278) (12,327,595)
Less: Net loss attributable to non-controlling interests (286,955) 0 (482,215) 0
Net loss attributable to Nuvve Holding Corp. (4,507,260) (1,649,843) (24,759,063) (12,327,595)
Less: Preferred dividends on redeemable non-controlling interests 0 0 0 0
Less: Accretion on redeemable non-controlling interests preferred shares 0 0 0 0
Net loss attributable to Nuvve Holding Corp. common stockholders $ (4,507,260) $ (1,649,843) $ (24,759,063) $ (12,327,595)
Net loss per share attributable to Nuvve Holding Corp. common stockholders, basic (in dollars per share) $ (0.24) $ (2.47) $ (2.76) $ (21.72)
Net loss per share attributable to Nuvve Holding Corp. common stockholders, diluted (in dollars per share) $ (0.24) $ (2.47) $ (2.76) $ (21.72)
Weighted-average shares used in computing net loss per share attributable to Nuvve Holding Corp. common stockholders, basic (in shares) 18,557,638 666,894 8,954,465 567,486
Weighted-average shares used in computing net loss per share attributable to Nuvve Holding Corp. common stockholders, diluted (in shares) 18,557,638 666,894 8,954,465 567,486
Products        
Revenue        
Total revenue $ 947,561 $ 543,834 $ 1,655,017 $ 1,389,495
Operating expenses        
Cost of revenue 735,730 409,390 1,277,069 1,002,964
Services        
Revenue        
Total revenue 380,876 1,265,499 839,264 1,786,937
Operating expenses        
Cost of revenue 31,246 508,697 182,216 1,027,282
Grants        
Revenue        
Total revenue $ 270,190 $ 108,885 $ 349,800 $ 323,722