XML 80 R69.htm IDEA: XBRL DOCUMENT v3.25.3
Debt - Narrative (Details)
1 Months Ended 3 Months Ended 9 Months Ended
Sep. 24, 2025
USD ($)
Sep. 10, 2025
USD ($)
d
$ / shares
May 30, 2025
USD ($)
d
$ / shares
Apr. 28, 2025
USD ($)
d
$ / shares
Apr. 23, 2025
USD ($)
Mar. 05, 2025
USD ($)
d
$ / shares
Jan. 31, 2025
USD ($)
Aug. 27, 2024
USD ($)
Aug. 16, 2024
USD ($)
membership_unit
Feb. 28, 2025
USD ($)
Dec. 31, 2024
USD ($)
$ / shares
shares
Oct. 31, 2024
USD ($)
d
payment
$ / shares
shares
Sep. 30, 2025
USD ($)
$ / shares
shares
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
$ / shares
shares
Sep. 30, 2024
USD ($)
Apr. 30, 2025
USD ($)
Debt Instrument [Line Items]                                  
Debt discount                     $ 84,170   $ 77,949   $ 77,949    
Warrants exercised (in shares) | shares                             4,312,720    
Warrant exercise price as a percentage of stock price   0.9500 0.950 0.950   0.950                      
2025 May Institutional/Accredited Investor Warrants                                  
Debt Instrument [Line Items]                                  
Number of securities called by warrants (in shares) | shares                         50,000   50,000    
Exercise price (in dollars per share) | $ / shares                         $ 0.78   $ 0.78    
Warrants exercised (in shares) | shares                             50,000    
Average exercise price (in dollars per share) | $ / shares                         $ 0.1711   $ 0.1711    
Class of warrant or right, gross proceeds received from exercise                             $ 8,555    
Warrants Issued October 31, 2024                                  
Debt Instrument [Line Items]                                  
Number of securities called by warrants (in shares) | shares                       1,102,295          
Warrants exercised, percent                       100.00%          
Exercise price (in dollars per share) | $ / shares                       $ 3.78          
Warrants outstanding, term                       5 years          
2024 October Institutional/Accredited Investor Warrants                                  
Debt Instrument [Line Items]                                  
Number of securities called by warrants (in shares) | shares                         2,030,554   2,030,554    
Exercise price (in dollars per share) | $ / shares                         $ 1.025   $ 1.025    
Warrants exercised (in shares) | shares                             2,030,554    
Class of warrant or right, gross proceeds received from exercise                             $ 1,230,752    
Warrants Issued December 31, 2024                                  
Debt Instrument [Line Items]                                  
Number of securities called by warrants (in shares) | shares                     85,287            
Exercise price (in dollars per share) | $ / shares                     $ 3.26            
2025 March Institutional/Accredited Investor Warrants                                  
Debt Instrument [Line Items]                                  
Warrants exercised, percent           100.00%                      
Exercise price (in dollars per share) | $ / shares           $ 2.02                      
2025 March Institutional/Accredited Investor Warrants                                  
Debt Instrument [Line Items]                                  
Number of securities called by warrants (in shares) | shares                         285,028   285,028    
Exercise price (in dollars per share) | $ / shares                         $ 0.7394   $ 0.7394    
Warrants exercised (in shares) | shares                             285,028    
Class of warrant or right, gross proceeds received from exercise                             $ 210,750    
Warrants Issued on April 28, 2025                                  
Debt Instrument [Line Items]                                  
Warrants exercised, percent       100.00%                          
Exercise price (in dollars per share) | $ / shares       $ 0.8261                          
2025 April Institutional/Accredited Investor Warrants                                  
Debt Instrument [Line Items]                                  
Number of securities called by warrants (in shares) | shares                         769,546   769,546    
Exercise price (in dollars per share) | $ / shares                         $ 0.7394   $ 0.7394    
Warrants exercised (in shares) | shares                             769,546    
Class of warrant or right, gross proceeds received from exercise                             $ 568,642    
Warrants Issued On May 2025                                  
Debt Instrument [Line Items]                                  
Warrants exercised, percent   100.00% 100.00%                            
Exercise price (in dollars per share) | $ / shares   $ 0.1711 $ 0.7800                            
Convertible Debt                                  
Debt Instrument [Line Items]                                  
Debt Instrument, waiting period before exercise                       6 months          
Debt instrument, right to purchase additional notes and warrants                       $ 12,500,000          
Term loan                                  
Debt Instrument [Line Items]                                  
Interest expense                         $ 277,573 $ 219,159 1,073,408 $ 219,159  
Promissory Notes - August 16, 2024 | Promissory Notes                                  
Debt Instrument [Line Items]                                  
Interest expense                         38,189 6,946 113,375 6,946  
Debt instrument, face amount                 $ 750,000                
Debt instrument, term                 3 years                
Debt instrument, stated rate                 17.50%                
Equity method investment, membership units | membership_unit                 101                
Equity method investment, Entitled share of operating cash flows, percent                 25.00%                
Promissory Notes - August 16, 2024 | Gregory Poilasne and David Robson | Promissory Notes                                  
Debt Instrument [Line Items]                                  
Debt instrument, face amount                 $ 1,500,000                
Promissory Notes - August 16, 2024 | Chief Executive Officer | Promissory Notes                                  
Debt Instrument [Line Items]                                  
Funded amount                         610,500   610,500    
Promissory Notes - August 16, 2024 | Chief Financial Officer | Promissory Notes                                  
Debt Instrument [Line Items]                                  
Funded amount                         230,000   230,000    
Promissory Notes - February 2025 | Promissory Notes                                  
Debt Instrument [Line Items]                                  
Interest expense                         7,285   17,578    
Debt instrument, face amount                   $ 266,000              
Proceeds from PIPE offering                   266,000              
Repayments of debt $ 283,578                                
Promissory Notes - February 2025 | Chief Executive Officer | Promissory Notes                                  
Debt Instrument [Line Items]                                  
Debt instrument, face amount                   133,000              
Promissory Notes - February 2025 | Chief Financial Officer | Promissory Notes                                  
Debt Instrument [Line Items]                                  
Debt instrument, face amount                   $ 133,000              
Promissory Notes - August 27, 2024 | Promissory Notes                                  
Debt Instrument [Line Items]                                  
Interest expense                         $ 4,333 16,875 $ 4,333 16,875  
Debt instrument, face amount               $ 250,000                  
Repayments of debt             $ 523,097                    
Debt discount               $ 12,500                  
Original issue discount, percent               5.00%                  
Purchase price               $ 237,500                  
Promissory Notes - August 27, 2024 | Promissory Notes | Minimum                                  
Debt Instrument [Line Items]                                  
Debt instrument, stated rate               10.50%                  
Promissory Notes - August 27, 2024 | Promissory Notes | Maximum                                  
Debt Instrument [Line Items]                                  
Debt instrument, stated rate               12.50%                  
Promissory Notes - August 27, 2024 | Gregory Poilasne and David Robson                                  
Debt Instrument [Line Items]                                  
Proceeds from PIPE offering               $ 475,000                  
Promissory Notes - August 27, 2024 | Gregory Poilasne and David Robson | Promissory Notes                                  
Debt Instrument [Line Items]                                  
Debt instrument, face amount               $ 500,000                  
Senior Convertible Notes - October 2024 | Convertible Debt                                  
Debt Instrument [Line Items]                                  
Debt instrument, face amount                       $ 3,750,000          
Debt instrument, term                       18 months          
Debt discount                       $ 375,000          
Original issue discount, percent                       10.00%          
Purchase price                       $ 3,375,000          
Effective rate                       8.00%          
Number of equal payments | payment                       15          
Conversion price (in dollars per share) | $ / shares                       $ 3.402 $ 1.638   $ 1.638    
Debt conversion, original debt, amount                             $ 3,763,614    
Debt conversion, converted instrument, shares issued (in shares) | shares                             2,494,678    
Senior Convertible Notes - October 2024 | Chief Executive Officer | Convertible Debt                                  
Debt Instrument [Line Items]                                  
Debt instrument, face amount                       $ 250,000          
Debt discount                       25,000          
Purchase price                       $ 225,000          
Additional Notes And Warrants Issued October 31, 2024 | Convertible Debt                                  
Debt Instrument [Line Items]                                  
Debt instrument, convertible, threshold percentage of stock price trigger                       95.00%          
Debt instrument, convertible, threshold trading days | d                       5          
Debt instrument, convertible, threshold consecutive trading days | d                       10          
Senior Convertible Notes - October 2024 | Promissory Notes                                  
Debt Instrument [Line Items]                                  
Interest expense                         $ 4,710 0 $ 63,602 0  
Senior Convertible Notes - October 2024 | Chief Executive Officer | Promissory Notes                                  
Debt Instrument [Line Items]                                  
Number of securities called by warrants (in shares) | shares                       375,684          
December 2024 Term Loan | Convertible Debt                                  
Debt Instrument [Line Items]                                  
Debt instrument, face amount                     $ 250,000            
Debt instrument, term                     12 months            
Debt instrument, stated rate                     10.00%            
Effective rate                     8.00%            
Conversion price (in dollars per share) | $ / shares                     $ 2.931            
Senior Convertible Notes - December 2024 | Convertible Debt                                  
Debt Instrument [Line Items]                                  
Interest expense                         $ 5,508 0 $ 16,878 0  
Conversion price (in dollars per share) | $ / shares                         $ 1.00   $ 1.00    
Debt conversion, original debt, amount                             $ 171,568    
Debt conversion, converted instrument, shares issued (in shares) | shares                             171,568    
Senior Convertible Notes - March 2025 | Convertible Debt                                  
Debt Instrument [Line Items]                                  
Interest expense                         $ 0 0 $ 19,316 0  
Debt instrument, face amount           $ 1,666,666.67                      
Debt instrument, term           18 months                      
Original issue discount, percent           10.00%                      
Effective rate           8.00%                      
Conversion price (in dollars per share) | $ / shares           $ 2.02             $ 0.744   $ 0.744    
Debt instrument, convertible, threshold trading days | d           5                      
Debt instrument, convertible, threshold consecutive trading days | d           10                      
Debt conversion, original debt, amount                             $ 1,675,392    
Debt conversion, converted instrument, shares issued (in shares) | shares                             2,227,379    
Equity financing, conversion price, percent of price paid, increased rate upon default           0.1800                      
Senior Convertible Notes - April 2025 | Convertible Debt                                  
Debt Instrument [Line Items]                                  
Interest expense                         $ 0 0 $ 9,192 0  
Debt instrument, face amount       $ 1,444,444.44                          
Debt instrument, term       18 months                          
Original issue discount, percent       10.00%                          
Effective rate       8.00%                          
Conversion price (in dollars per share) | $ / shares       $ 0.8261                 $ 0.7420   $ 0.7420    
Debt instrument, convertible, threshold trading days | d       5                          
Debt instrument, convertible, threshold consecutive trading days | d       10                          
Debt conversion, original debt, amount                             $ 1,450,302.68    
Debt conversion, converted instrument, shares issued (in shares) | shares                             1,953,223    
Equity financing, conversion price, percent of price paid, increased rate upon default       0.1800                          
Senior Convertible Notes - May 2025 | Convertible Debt                                  
Debt Instrument [Line Items]                                  
Interest expense                         $ 20,881 0 $ 47,403 0  
Debt instrument, face amount     $ 4,166,666.66                            
Debt instrument, term     18 months                            
Original issue discount, percent     10.00%                            
Effective rate     8.00%                            
Conversion price (in dollars per share) | $ / shares     $ 0.7800                   $ 0.616   $ 0.616    
Debt instrument, convertible, threshold trading days | d     5                            
Debt instrument, convertible, threshold consecutive trading days | d     10                            
Debt conversion, original debt, amount                             $ 3,072,978    
Debt conversion, converted instrument, shares issued (in shares) | shares                             6,077,289    
Equity financing, conversion price, percent of price paid, increased rate upon default     0.180                            
Promissory Notes - Fermata Energy II LLC | Promissory Notes                                  
Debt Instrument [Line Items]                                  
Interest expense                         $ 13,676 $ 0 $ 23,858 $ 0  
Debt instrument, face amount         $ 547,058                       $ 205,882
Debt instrument, term         12 months                        
Debt instrument, stated rate         10.00%                        
Original issue discount, percent         15.00%                        
Senior Convertible Notes - September 2025 | Convertible Debt                                  
Debt Instrument [Line Items]                                  
Interest expense                         $ 0   $ 0    
Debt instrument, face amount   $ 111,111                              
Debt instrument, term   18 months                              
Original issue discount, percent   10.00%                              
Effective rate   8.00%                              
Conversion price (in dollars per share) | $ / shares   $ 0.1711                              
Debt instrument, convertible, threshold trading days | d   5                              
Debt instrument, convertible, threshold consecutive trading days | d   10                              
Equity financing, conversion price, percent of price paid, increased rate upon default   0.1800