| Schedule of information by segment |
| | |
For the Three Months Ended March 31, 2021 | |
| | |
Shipping Agency and Management Services | | |
Freight Logistics Services | | |
Container Trucking Services | | |
Others | | |
Total | |
| Net revenues | |
$ | - | | |
$ | 953,194 | | |
$ | - | | |
$ | - | | |
$ | 953,194 | |
| Cost of revenues | |
$ | - | | |
$ | 1,098,922 | | |
$ | - | | |
$ | - | | |
$ | 1,098,922 | |
| Gross profit | |
$ | - | | |
$ | (145,728 | ) | |
$ | - | | |
$ | - | | |
$ | (145,728 | ) |
| Depreciation and amortization | |
$ | 88,407 | | |
$ | 4,641 | | |
$ | - | | |
$ | - | | |
$ | 93,048 | |
| Total capital expenditures | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 922,438 | | |
$ | 922,438 | |
| Gross margin% | |
| - | % | |
| (15.3 | )% | |
| - | % | |
| - | % | |
| (15.3 | )% |
| | |
For the Three Months Ended March 31, 2020 | |
| | |
Shipping Agency and Management Services | | |
Freight Logistics Services | | |
Container Trucking Services | | |
Others | | |
Total | |
| Net revenues | |
$ | 500,000 | | |
$ | 853,979 | * | |
$ | - | | |
$ | - | | |
$ | 1,353,979 | |
| Cost of revenues | |
$ | 67,841 | | |
$ | 821,266 | * | |
$ | - | | |
$ | - | | |
$ | 889,107 | |
| Gross profit | |
$ | 432,159 | | |
$ | 32,713 | | |
$ | - | | |
$ | - | | |
$ | 464,872 | |
| Depreciation and amortization | |
$ | 79,732 | | |
$ | 3,421 | | |
$ | - | | |
$ | - | | |
$ | 83,153 | |
| Total capital expenditures | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
| Gross margin% | |
| 86.4 | % | |
| 3.8 | % | |
| - | % | |
| - | % | |
| 34.3 | % |
| | |
For the Nine Months Ended March 31, 2021 | |
| | |
Shipping Agency and Management Services | | |
Freight Logistics Services | | |
Container Trucking Services | | |
Others | | |
Total | |
| Net revenues | |
$ | 206,845 | | |
$ | 3,767,588 | | |
$ | - | | |
$ | - | | |
$ | 3,974,433 | |
| Cost of revenues | |
$ | 176,968 | | |
$ | 3,705,644 | | |
$ | - | | |
$ | - | | |
$ | 3,882,612 | |
| Gross profit | |
$ | 29,877 | | |
$ | 61,944 | | |
$ | - | | |
$ | - | | |
$ | 91,821 | |
| Depreciation and amortization | |
$ | 246,485 | | |
$ | 11,691 | | |
$ | - | | |
$ | - | | |
$ | 258,176 | |
| Total capital expenditures | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 922,438 | | |
$ | 922,438 | |
| Gross margin% | |
| 14.4 | % | |
| 1.6 | % | |
| - | % | |
| - | % | |
| 2.3 | % |
| | |
For the Nine Months Ended March 31, 2020 | |
| | |
Shipping Agency and Management Services | | |
Freight Logistics Services | | |
Container Trucking Services | | |
Others | | |
Total | |
| Net revenues | |
$ | 1,500,000 | | |
$ | 3,599,620 | * | |
$ | 61,709 | | |
$ | - | | |
$ | 5,161,329 | |
| Cost of revenues | |
$ | 230,248 | | |
$ | 2,042,595 | * | |
$ | 55,313 | | |
$ | - | | |
$ | 2,328,156 | |
| Gross profit | |
$ | 1,269,752 | | |
$ | 1,557,025 | | |
$ | 6,396 | | |
$ | - | | |
$ | 2,833,173 | |
| Depreciation and amortization | |
$ | 261,648 | | |
$ | 7,704 | | |
$ | 50,920 | | |
$ | - | | |
$ | 320,272 | |
| Total capital expenditures | |
$ | 6,979 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 6,979 | |
| Gross margin% | |
| 84.7 | % | |
| 43.3 | % | |
| 10.4 | % | |
| - | % | |
| 54.9 | % |
| | |
For the Three Months
Ended | | |
For the Nine Months
Ended | |
| | |
March 31, | | |
March 31, | | |
March 31, | | |
March 31, | |
| | |
2021 | | |
2020 | | |
2021 | | |
2020 | |
| PRC | |
$ | 953,194 | | |
| 853,979 | | |
| 3,767,588 | | |
| 3,599,620 | |
| U.S. | |
| - | | |
| 500,000 | | |
| 206,845 | | |
| 1,561,709 | |
| Total revenues | |
$ | 953,194 | | |
$ | 1,353,979 | | |
$ | 3,974,433 | | |
$ | 5,161,329 | |
|