XML 64 R15.htm IDEA: XBRL DOCUMENT
v2.4.0.6

NONCONTROLLING INTEREST | 3 Months Ended
--- | ---
Mar. 31, 2013
Noncontrolling Interest [Abstract] |
NONCONTROLLING INTEREST | 10. NONCONTROLLING INTEREST “Non-controlling interest” is a 7% equity interest of Erdos TCH owned by Erdos Metallurgy Co., Ltd. According to Xi’an TCH and Erdos’ agreement on profit distribution, Xi’an TCH and Erdos will receive 80% and 20% of the profit from the JV, respectively, until Xi’an TCH has received the complete return of its investment. Xi’an TCH and Erdos will then receive 60% and 40% of the profit from the JV, respectively. As of March 31, 2013, the total registered capital of Erdos TCH was $17.55 million (RMB 120,000,000), of which, $16.37 million (RMB 112 million) was contributed by Xi’an TCH, and $1.18 million (RMB 8 million) was from Erdos. Erdos TCH engages in a business similar to that of Xi’an TCH. Erdos TCH allocates its income to Xi’an TCH and Erdos at a proportion of 80% and 20% based on net income calculated under PRC GAAP. The main difference between US GAAP and PRC GAAP with respect to Erdos TCH is that the Erdos agreement is treated as a sales-type lease under US GAAP and as an operating lease under PRC GAAP. The following is an unaudited profit and loss statement of Erdos TCH, prepared under PRC GAAP for the three months ended March 31, 2013 and 2012 (note: Erdos TCH’s US GAAP basis financial statements are part of the Company’s consolidated financial statements discussed in Note 2 – Basis for Consolidation):
|  | 2013 |  |  | 2012 |
Net Revenue |  | $ | 3,758,993 |  |  | $ | 3,711,425 |
Cost of Revenue |  |  | (2,116,686 | ) |  |  | (2,105,057 | )
Gross Profit |  |  | 1,642,307 |  |  |  | 1,606,368 |
Operating expenses |  |  | 37,977 |  |  |  | 15,506 |
Income from operations |  |  | 1,604,330 |  |  |  | 1,590,862 |
Non-operating income (expense) |  |  | (1,085,990 | ) |  |  | - |
Income tax expense |  |  | (129,585 | ) |  |  | (397,716 | )
Net Income (loss) |  | $ | 388,755 |  |  | $ | 1,193,146 |
The following is a reconciliation of net income per PRC GAAP to net income per US GAAP for the three months ended March 31, 2013 and 2012:
|  | 2013 |  |  | 2012 |
Net income per PRC GAAP |  | $ | 388,755 |  |  | $ | 1,193,146 |
Adjustments under US GAAP: |  |  |  |  |  |  |  |
Revenue per sales-type lease |  |  | (3,583,659 | ) |  |  | (3,567,238 | )
Cost of revenue |  |  | 2,055,270 |  |  |  | 2,095,199 |
Loss from operations |  |  | (1,528,389 | ) |  |  | (1,472,039 | )
Operating income (expense) |  |  | (44 | ) |  |  | 137 |
Interest income |  |  | 1,832,757 |  |  |  | 673,934 |
Income (loss) before income tax |  |  | 304,324 |  |  |  | (797,968 | )
Deferred income tax benefit (expense) |  |  | (88,474 | ) |  |  | 199,492 |
Net adjustments |  |  | 215,850 |  |  |  | (598,476 | )
Net income per US GAAP |  | $ | 604,605 |  |  | $ | 594,670 |
The following is an unaudited balance sheet of Erdos TCH, prepared under PRC GAAP as of March 31, 2013 and December 31, 2012:
|  | 2013 |  |  | 2012 |
Assets |  |  |  |  |  |  |  |
Cash and equivalents |  | $ | 10,529 |  |  | $ | 12,411 |
Other current assets |  |  | 15,390,766 |  |  |  | 12,774,129 |
Property and equipment |  |  | 46,071,286 |  |  |  | 46,558,041 |
Construction in process |  |  | - |  |  |  | - |
Total Assets |  | $ | 61,472,581 |  |  | $ | 59,344,581 |
Liabilities |  |  |  |  |  |  |  |
Accounts payable |  | $ | - |  |  | $ | 39,774 |
Other current liabilities |  |  | 1,999,030 |  |  |  | 376,649 |
Long term loan |  |  | 38,882,420 |  |  |  | 38,779,731 |
Total liabilities |  |  | 40,881,450 |  |  |  | 39,196,154 |
Equity |  |  |  |  |  |  |  |
Paid in capital |  |  | 17,573,578 |  |  |  | 17,573,578 |
Statutory reserve |  |  | 570,094 |  |  |  | 570,094 |
Other comprehensive income |  |  | 1,807,908 |  |  |  | 1,753,959 |
Retained earnings |  |  | 639,551 |  |  |  | 250,796 |
Total stockholders’ equity |  |  | 20,591,131 |  |  |  | 20,148,427 |
Total liabilities and stockholders’ equity |  | $ | 61,472,581 |  |  | $ | 59,344,581 |

X
- Definition The entire disclosure for noncontrolling interest in consolidated subsidiaries, which could include the name of the subsidiary, the ownership percentage held by the parent, the ownership percentage held by the noncontrolling owners, the amount of the noncontrolling interest, the location of this amount on the balance sheet (when not reported separately), an explanation of the increase or decrease in the amount of the noncontrolling interest, the noncontrolling interest share of the net Income or Loss of the subsidiary, the location of this amount on the income statement (when not reported separately), the nature of the noncontrolling interest such as background information and terms, the amount of the noncontrolling interest represented by preferred stock, a description of the preferred stock, and the dividend requirements of the preferred stock. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.31) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher AICPA -Name Accounting Research Bulletin (ARB) -Number 51 -Paragraph 38 -LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy. + Details
Name: | us-gaap_MinorityInterestDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_NoncontrollingInterestAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration