XML 95 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Income including noncontrolling interest $ 19,725,192us-gaap_ProfitLoss $ 15,815,806us-gaap_ProfitLoss
Adjustments to reconcile income including noncontrolling interest to net cash used in operating activities:    
Changes in sales type leases receivables (18,868,632)us-gaap_LeveragedLeasesIncomeStatementNetIncomeFromLeveragedLeases (62,013,135)us-gaap_LeveragedLeasesIncomeStatementNetIncomeFromLeveragedLeases
Shares issued for the cost of system purchase 14,491,450creg_SharesToBeIssuedForCostOfYidaProject 16,481,108creg_SharesToBeIssuedForCostOfYidaProject
Stock compensation for IR service 187,500us-gaap_ShareBasedCompensation 0us-gaap_ShareBasedCompensation
Depreciation and amortization 20,931us-gaap_DepreciationAndAmortization 49,001us-gaap_DepreciationAndAmortization
Amortization of prepaid loan fees 207,550us-gaap_AmortizationOfFinancingCosts 82,070us-gaap_AmortizationOfFinancingCosts
Investment income (20,739)us-gaap_InvestmentIncomeNet 0us-gaap_InvestmentIncomeNet
Changes in deferred tax 1,055,464us-gaap_DeferredIncomeTaxExpenseBenefit 3,933,596us-gaap_DeferredIncomeTaxExpenseBenefit
Loss on disposal of property and equipment 127us-gaap_GainLossOnSaleOfPropertyPlantEquipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Changes in assets and liabilities:    
Interest receivable on sales type leases (211,447)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 172,368us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Collection of principal on sales type leases 21,675,548us-gaap_IncreaseDecreaseInLeasingReceivables 10,874,735us-gaap_IncreaseDecreaseInLeasingReceivables
Prepaid expenses 90,489us-gaap_IncreaseDecreaseInPrepaidExpense (150,383)us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts receivable 54,767us-gaap_IncreaseDecreaseInAccountsReceivable 12,537us-gaap_IncreaseDecreaseInAccountsReceivable
Other receivables 865,198us-gaap_IncreaseDecreaseInOtherReceivables (1,153,941)us-gaap_IncreaseDecreaseInOtherReceivables
Construction in progress (70,645,162)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (58,881,561)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Accounts payable (7,021,743)us-gaap_IncreaseDecreaseInAccountsPayable 4,281,365us-gaap_IncreaseDecreaseInAccountsPayable
Taxes payable 1,054,964us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 143,084us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Interest payable on entrusted loans (1,584)us-gaap_IncreaseDecreaseInInterestPayableNet (39,157)us-gaap_IncreaseDecreaseInInterestPayableNet
Accrued liabilities and other payables 1,731,604us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities (47,957)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Accrued interest on convertible notes 0us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (383,929)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Refundable deposit from customers for systems leasing 488,353us-gaap_IncreaseDecreaseInCustomerDeposits 547,134us-gaap_IncreaseDecreaseInCustomerDeposits
Net cash used in operating activities (35,120,170)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (70,277,259)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:    
Changes of restricted cash 2,278,980us-gaap_IncreaseDecreaseInRestrictedCash 503,363us-gaap_IncreaseDecreaseInRestrictedCash
Acquisition of property and equipment (2,165)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (23,321)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Long term investment 0us-gaap_PaymentsForProceedsFromLongtermInvestments (12,793,704)us-gaap_PaymentsForProceedsFromLongtermInvestments
Net cash provided by (used in) investing activities 2,276,815us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (12,313,662)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:    
Notes receivable 651,137us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (643,687)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Proceeds from loans 60,832,479us-gaap_ProceedsFromIssuanceOfDebt 89,633,420us-gaap_ProceedsFromIssuanceOfDebt
Repayment of loans (15,830,769)us-gaap_RepaymentsOfDebt (44,399,439)us-gaap_RepaymentsOfDebt
Long term payable (1,405,711)us-gaap_RepaymentsOfOtherLongTermDebt (1,307,011)us-gaap_RepaymentsOfOtherLongTermDebt
Contribution from noncontrolling interest 0us-gaap_ProceedsFromPaymentsToMinorityShareholders 400,695us-gaap_ProceedsFromPaymentsToMinorityShareholders
Distribution to acquire noncontrolling interest 0us-gaap_PaymentsToMinorityShareholders (226,600)us-gaap_PaymentsToMinorityShareholders
Purchase of noncontrolling interest share 0us-gaap_PaymentsToAcquireEquityMethodInvestments (1,287,374)us-gaap_PaymentsToAcquireEquityMethodInvestments
Proceeds from shares issued to officer 18,918,173creg_ProceedsFromSharesIssued 0creg_ProceedsFromSharesIssued
Advance from related parties (2,361,837)creg_ProceedsAndRepaymentsOfRelatedPartyDebt 2,334,814creg_ProceedsAndRepaymentsOfRelatedPartyDebt
Net cash provided by financing activities 60,803,472us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 44,504,818us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
EFFECT OF EXCHANGE RATE CHANGE ON CASH & EQUIVALENTS 209,383us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 783,329us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
NET INCREASE (DECREASE) IN CASH & EQUIVALENTS 28,169,500us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (37,302,774)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH & EQUIVALENTS, BEGINNING OF YEAR 7,701,530us-gaap_CashAndCashEquivalentsAtCarryingValue 45,004,304us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH & EQUIVALENTS, END OF YEAR 35,871,030us-gaap_CashAndCashEquivalentsAtCarryingValue 7,701,530us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow data:    
Income tax paid 3,990,323us-gaap_IncomeTaxesPaid 3,326,464us-gaap_IncomeTaxesPaid
Interest paid $ 13,834,312us-gaap_InterestPaid $ 14,294,572us-gaap_InterestPaid