XML 78 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Income including noncontrolling interest $ 18,658,482 $ 14,413,853
Adjustments to reconcile income including noncontrolling interest to net cash provided by (used in) operating activities:    
Changes in sales type leases receivables 0 (18,861,570)
Shares issued for the cost of system purchase 0 14,491,450
Depreciation and amortization 23,948 18,510
Amortization of prepaid loan fees 0 62,242
Stock compensation for IR service 0 187,500
Investment income (151,989) (17,138)
Changes in deferred tax (1,370,648) 1,513,196
Changes in assets and liabilities:    
Interest receivable on sales type leases 377,892 (215,396)
Collection of principal on sales type leases 49,096,376 12,028,342
Prepaid expenses (362,400) (406,843)
Accounts receivable 16,186 (3,995,237)
Other receivables (1,229,488) 1,038,927
Construction in progress (13,921,409) (60,638,295)
Accounts payable 1,668,863 6,354,711
Taxes payable (1,366,659) 857,203
Interest payable on entrusted loans (25,702) (27,405)
Refundable deposit from customers for systems leasing 0 488,170
Accrued liabilities and other payables 307,088 954,857
Net cash provided by (used in) operating activities 51,720,540 (31,752,923)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Changes of restricted cash 0 (4,231,355)
Acquisition of property and equipment (20,017) (2,164)
Net cash used in investing activities (20,017) (4,233,519)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Notes receivable 0 650,893
Proceeds from loans 6,478,992 41,673,447
Repayment of loans (36,565,810) (13,180,590)
Long term payable (2,380,090) (1,061,660)
Proceeds from shares issued 0 18,918,173
Advance from related parties 3,239 (2,360,953)
Net cash provided by (used in) financing activities (32,463,669) 44,639,310
EFFECT OF EXCHANGE RATE CHANGE ON CASH AND EQUIVALENTS (1,933,210) 25,691
NET INCREASE IN CASH AND EQUIVALENTS 17,303,644 8,678,559
CASH AND EQUIVALENTS, BEGINNING OF PERIOD 35,871,030 7,701,530
CASH AND EQUIVALENTS, END OF PERIOD 53,174,674 16,380,089
Supplemental cash flow data:    
Income tax paid 4,586,391 2,460,646
Interest paid $ 13,383,971 $ 10,104,826