XML 21 R9.htm IDEA: XBRL DOCUMENT v3.4.0.3
Investment in Sales-Type Leases, Net
3 Months Ended
Mar. 31, 2016
Investment in Sales-Type Leases, Net [Abstract]  
INVESTMENT IN SALES-TYPE LEASES, NET

4. INVESTMENT IN SALES-TYPE LEASES, NET

 

Under sales-type leases, Xi’an TCH leases the following systems: (i) BMPG systems to Pucheng Phase I and II (15 and 11 year terms, respectively); (ii) BMPG systems to Shenqiu Phase I (11 year term); (iii) Shenqiu Phase II (9.5 year term); and (iv) WGPG systems to Yida (15 year term). In addition, as of March 31, 2016, Erdos TCH leased power and steam generating systems from waste heat from metal refining to Erdos (five systems) for a term of twenty years. The components of the net investment in sales-type leases as of March 31, 2016 and December 31, 2015 are as follows:

  

  2016  2015 
Total future minimum lease payments receivable $381,384,263  $387,612,418 
Less: executory cost  (91,850,486)  (93,054,738)
Less: unearned interest income  (150,638,976)  (154,799,027)
Investment in sales-type leases, net  138,894,801   139,758,653 
Current portion  6,925,405   6,679,019 
Noncurrent portion $131,969,396  $133,079,634 

 

As of March 31, 2016, the future minimum rentals to be received on non-cancelable sales-type leases by years are as follows:

 

2017 $33,848,202 
2018  32,687,426 
2019  32,687,426 
2020  32,687,426 
2021  32,687,426 
Thereafter  216,786,357 
Total $381,384,263