XML 21 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investment in Sales-Type Leases, Net
9 Months Ended
Sep. 30, 2016
Investment in Sales-Type Leases, Net [Abstract]  
INVESTMENT IN SALES-TYPE LEASES, NET

4. INVESTMENT IN SALES-TYPE LEASES, NET

 

Under sales-type leases, Xi’an TCH leases the following systems: (i) BMPG systems to Pucheng Phase I and II (15 and 11 year terms, respectively); (ii) BMPG systems to Shenqiu Phase I (11-year term); and (iii) Shenqiu Phase II (9.5-year term). In addition, as of September 30, 2016, Erdos TCH leased power and steam generating systems from waste heat from metal refining to Erdos (five systems) for a term of twenty years. The components of the net investment in sales-type leases as of September 30, 2016 and December 31, 2015 are as follows:

  

  2016  2015 
Total future minimum lease payments receivable $248,196,665  $387,612,418 
Less: executory cost  (70,089,703)  (93,054,738)
Less: unearned interest income  (61,430,134)  (154,799,027)
Investment in sales-type leases, net  116,676,828   139,758,653 
Current portion  6,948,365   6,679,019 
Noncurrent portion $109,728,463  $133,079,634 

As of September 30, 2016, the future minimum rentals to be received on non-cancelable sales-type leases by years are as follows:

 

2017 $25,907,888 
2018  19,977,407 
2019  20,284,586 
2020  21,647,694 
2021  23,317,982 
Thereafter  137,061,108 
Total $248,196,665