XML 21 R9.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investment in Sales-Type Leases, Net
6 Months Ended
Jun. 30, 2017
Investment in Sales-Type Leases, Net [Abstract]  
INVESTMENT IN SALES-TYPE LEASES, NET

4. INVESTMENT IN SALES-TYPE LEASES, NET

 

Under sales-type leases, Xi’an TCH leases the following systems: (i) BMPG systems to Pucheng Phase I and II (15 and 11 year terms, respectively); (ii) BMPG systems to Shenqiu Phase I (11-year term); and (iii) Shenqiu Phase II (9.5-year term). In addition, as of June 30, 2017, Erdos TCH leased power and steam generating systems from waste heat from metal refining to Erdos (five systems) for a term of twenty years. The components of the net investment in sales-type leases as of June 30, 2017 and December 31, 2016 are as follows:

 

  2017  2016 
Total future minimum lease payments receivable $220,128,619  $217,470,913 
Less: executory cost  (66,859,949)  (66,444,519)
Less: unearned interest income  (32,395,946)  (35,312,473)
Less: realized interest income but not yet received  (7,695,920)  (4,621,490)
Investment in sales-type leases, net  113,176,804   111,092,431 
Current portion  12,552,397   9,385,453 
Noncurrent portion $100,624,407  $101,706,978 

 

As of June 30, 2017, the future minimum rentals to be received on non-cancelable sales-type leases by years are as follows:

 

2018 $34,528,557 
2019  19,389,739 
2020  19,389,739 
2021  20,939,061 
2022  21,942,083 
Thereafter  103,939,440 
Total $220,128,619