XML 21 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment in Sales-Type Leases, Net
3 Months Ended
Mar. 31, 2018
Investment in Sales-Type Leases, Net [Abstract]  
INVESTMENT IN SALES-TYPE LEASES, NET

4. INVESTMENT IN SALES-TYPE LEASES, NET

 

Under sales-type leases, Xi’an TCH leases the following systems: (i) BMPG systems to Pucheng Phase I and II (15 and 11 year terms, respectively); (ii) BMPG systems to Shenqiu Phase I (11-year term); and (iii) Shenqiu Phase II (9.5-year term). In addition, as of March 31, 2018, Erdos TCH leased power and steam generating systems from waste heat from metal refining to Erdos (five systems) for a term of twenty years. The components of the net investment in sales-type leases as of March 31, 2018 and December 31, 2017 are as follows:

 

    2018     2017  
Total future minimum lease payments receivable   $ 227,863,380     $ 218,176,104  
Less: executory cost     (69,291,742 )     (66,443,813 )
Less: unearned interest     (28,842,316 )     (33,638,086 )
Less: realized interest income but not yet received     (10,871,828 )     (6,450,202 )
Less: allowance for net investment receivable     (1,976,750 )        
Investment in sales-type leases, net     116,880,744       111,644,003  
Current portion     14,462,637       11,034,452  
Noncurrent portion   $ 102,418,107     $ 100,609,551  

 

As of March 31, 2018, the future minimum rentals to be received on non-cancelable sales-type leases by years are as follows:

 

2019   $ 43,576,604  
2020     20,889,274  
2021     22,603,270  
2022     22,680,747  
2023     21,224,190  
Thereafter     96,889,295  
Total   $ 227,863,380