XML 21 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investment in Sales-Type Leases, Net
6 Months Ended
Jun. 30, 2018
Investment in Sales-Type Leases, Net [Abstract]  
INVESTMENT IN SALES-TYPE LEASES, NET

4. INVESTMENT IN SALES-TYPE LEASES, NET

 

Under sales-type leases, Xi’an TCH leases the following systems: (i) BMPG systems to Pucheng Phase I and II (15 and 11 year terms, respectively); (ii) BMPG systems to Shenqiu Phase I (11-year term); and (iii) BMPG systems to Shenqiu Phase II (9.5-year term). In addition, as of June 30, 2018, Erdos TCH leased power and steam generating systems from waste heat from metal refining to Erdos (five systems) for a term of twenty years. The components of the net investment in sales-type leases as of June 30, 2018 and December 31, 2017 are as follows:

 

  2018  2017 
Total future minimum lease payments receivable $214,109,061  $222,132,929 
Less: executory cost  (65,131,472)  (67,212,769)
Less: unearned interest  (26,622,270)  (29,542,876)
Less: realized interest income but not yet received  (10,295,813)  (9,869,358)
Less: allowance for net investment receivable  (2,586,479)  (1,802,822)
Investment in sales-type leases, net  109,473,026   113,705,104 
Current portion  14,234,089   13,076,516 
Noncurrent portion $95,238,937  $100,628,588 

 

As of June 30, 2018, the future minimum rentals to be received on non-cancelable sales-type leases by years are as follows:

 

2019 $43,934,770 
2020  19,852,167 
2021  21,438,438 
2022  22,465,382 
2023  18,674,218 
Thereafter  87,744,086 
Total $214,109,061