XML 21 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investment in Sales-Type Leases, Net
9 Months Ended
Sep. 30, 2018
Investment in Sales-Type Leases, Net [Abstract]  
INVESTMENT IN SALES-TYPE LEASES, NET

4. INVESTMENT IN SALES-TYPE LEASES, NET

 

Under sales-type leases, Xi’an TCH leases the following systems: (i) BMPG systems to Pucheng Phase I and II (15 and 11 year terms, respectively); (ii) BMPG systems to Shenqiu Phase I (11-year term); and (iii) BMPG systems to Shenqiu Phase II (9.5-year term). In addition, as of September 30, 2018, Erdos TCH leased power and steam generating systems from waste heat from metal refining to Erdos (five systems) for a term of twenty years. The components of the net investment in sales-type leases as of September 30, 2018 and December 31, 2017 are as follows:

 

    2018     2017  
Total future minimum lease payments receivable   $ 203,269,139     $ 222,132,929  
Less: executory cost     (62,014,131 )     (67,212,769 )
Less: unearned interest     (24,873,815 )     (29,542,876 )
Less: realized interest income but not yet received     (9,315,463 )     (9,869,358 )
Less: allowance for net investment receivable     (4,839,392 )     (1,802,822 )
Investment in sales-type leases, net     102,226,338       113,705,104  
Current portion     12,689,105       13,076,516  
Noncurrent portion   $ 89,537,233     $ 100,628,588  

 

As of September 30, 2018, the future minimum rentals to be received on non-cancelable sales-type leases by year are as follows:

 

2019   $ 44,364,506  
2020     19,929,270  
2021     20,098,242  
2022     22,129,636  
2023     16,522,245  
Thereafter     80,225,240  
Total   $ 203,269,139