XML 26 R10.htm IDEA: XBRL DOCUMENT v3.19.1
Investment in Sales-Type Leases, Net
12 Months Ended
Dec. 31, 2017
Investment in Sales-Type Leases, Net [Abstract]  
INVESTMENT IN SALES-TYPE LEASES, NET

4. INVESTMENT IN SALES-TYPE LEASES, NET

 

Under sales-type leases, Xi’an TCH leases the following systems: (i) BMPG systems to Pucheng Phase I and II (15 and 11 year terms, respectively); (ii) BMPG systems to Shenqiu Phase I (11-year term); and (iii) Shenqiu Phase II (9.5-year term). In addition, as of December 31, 2017, Erdos TCH leased power and steam generating systems from waste heat from metal refining to Erdos (five systems) for a term of twenty years. The components of the net investment in sales-type leases as of December 31, 2017 and 2016 are as follows:

 

  2017
(Restated)
  2016
(Restated)
 
Total future minimum lease payments receivable $99,155,214  $96,886,262 
Less: executory cost  (6,360,901)  (6,215,345)
Less: unearned interest  (23,730,094)  (28,785,901)
Less: realized interest income but not yet received  (9,619,278)  (4,621,490)
Less: bad debt allowance for net investment receivable  (1,802,822)    
Investment in sales-type leases, net  57,642,119   57,263,526 
Current portion  11,531,745   8,103,583 
Noncurrent portion $46,110,374  $49,161,943 

 

As of December 31, 2017, the future minimum rentals to be received on non-cancelable sales-type leases by years are as follows:

 

2018 $31,067,306 
2019  13,039,087 
2020  13,039,087 
2021  13,039,087 
2022  11,523,982 
Thereafter  17,446,665 
Total $99,155,214