XML 21 R9.htm IDEA: XBRL DOCUMENT v3.19.1
Investment in Sales-Type Leases, Net
9 Months Ended
Sep. 30, 2018
Investment in Sales-Type Leases, Net [Abstract]  
INVESTMENT IN SALES-TYPE LEASES, NET

4. INVESTMENT IN SALES-TYPE LEASES, NET

 

Under sales-type leases, Xi’an TCH leases the following systems: (i) BMPG systems to Pucheng Phase I and II (15 and 11 year terms, respectively); (ii) BMPG systems to Shenqiu Phase I (11-year term); and (iii) BMPG systems to Shenqiu Phase II (9.5-year term). In addition, as of September 30, 2018, Erdos TCH leased power and steam generating systems from waste heat from metal refining to Erdos (five systems) for a term of twenty years. The components of the net investment in sales-type leases as of September 30, 2018 and December 31, 2017 are as follows:

 

    2018
(Restated)
    2017
(Restated)
 
Total future minimum lease payments receivable   $ 88,455,053     $ 99,155,214  
Less: executory cost     (5,674,474 )     (6,360,901 )
Less: unearned interest     (19,883,742 )     (23,730,094 )
Less: realized interest income but not yet received     (8,784,273 )     (9,619,278 )
Less: allowance for net investment receivable     (4,839,392 )     (1,802,822 )
Investment in sales-type leases, net     49,273,172       57,642,119  
Current portion     10,304,074       11,531,745  
Noncurrent portion   $ 38,969,098     $ 46,110,374  

 

As of September 30, 2018, the future minimum rentals to be received on non-cancelable sales-type leases by year are as follows:

 

2019   $ 33,070,706  
2020     12,385,161  
2021     12,385,161  
2022     12,385,161  
2023     6,628,678  
Thereafter     11,600,186  
Total   $ 88,455,053