XML 21 R9.htm IDEA: XBRL DOCUMENT v3.19.1
Investment in Sales-Type Leases, Net
6 Months Ended
Jun. 30, 2018
Investment in Sales-Type Leases, Net [Abstract]  
INVESTMENT IN SALES-TYPE LEASES, NET

4. INVESTMENT IN SALES-TYPE LEASES, NET

 

Under sales-type leases, Xi’an TCH leases the following systems: (i) BMPG systems to Pucheng Phase I and II (15 and 11 year terms, respectively); (ii) BMPG systems to Shenqiu Phase I (11-year term); and (iii) BMPG systems to Shenqiu Phase II (9.5-year term). In addition, as of June 30, 2018, Erdos TCH leased power and steam generating systems from waste heat from metal refining to Erdos (five systems) for a term of twenty years. The components of the net investment in sales-type leases as of June 30, 2018 and December 31, 2017 are as follows:

 

  2018
(Restated)
  

2017

(Restated)

 
Total future minimum lease payments receivable $94,187,347  $99,155,214 
Less: executory cost  (6,042,207)  (6,360,901)
Less: unearned interest  (21,854,351)  (23,730,094)
Less: realized interest income but not yet received  (9,241,978)  (9,619,278)
Less: allowance for net investment receivable  (2,586,479)  (1,802,822)
Investment in sales-type leases, net  54,462,332   57,642,119 
Current portion  12,220,921   11,531,745 
Noncurrent portion $42,241,411  $46,110,374 

 

As of June 30, 2018, the future minimum rentals to be received on non-cancelable sales-type leases by years are as follows:

 

2019 $33,385,727 
2020  12,876,704 
2021  12,876,704 
2022  12,876,704 
2023  8,387,994 
Thereafter  13,783,514 
Total $94,187,347