XML 23 R10.htm IDEA: XBRL DOCUMENT

Investment in Sales-Type Leases, Net

6 Months Ended

Jun. 30, 2019

4. INVESTMENT IN SALES-TYPE LEASES, NET

Under sales-type leases, Xi'an TCH leases the following systems: (i) BMPG systems to Pucheng Phase I and II (15 and 11 year terms, respectively); (ii) BMPG systems to Shenqiu Phase I (11-year term); and (iii) BMPG systems to Shenqiu Phase II (9.5-year term). The components of the net investment in sales-type leases as of June 30, 2019 and December 31, 2018 are as follows:

	2019			2018
Total future minimum lease payments receivable	$	57,311,592		$	88,661,266
Less: executory cost		(3,676,593	)		(5,687,704	)
Less: unearned interest		(15,125,460	)		(19,398,707	)
Less: realized interest income but not yet received		(5,322,686	)		(9,336,141	)
Less: allowance for net investment receivable		(22,071,360	)		(29,276,658	)
Investment in sales-type leases, net		11,115,493			24,962,056
Current portion		-			-
Noncurrent portion	$	11,115,493		$	24,962,056

On February 15, 2019, Xi'an TCH transferred Shenqiu Phase I and II Projects to Mr. Bai for RMB 127,066,000 ($18.55 million). Mr. Bai agreed to transfer all the equity shares of his wholly owned company, Xi'an Hanneng, to HYREF as repayment for the loan made by Xi'an Zhonghong to HYREF. As of June 30, 2019, the future minimum rentals to be received on non-cancelable sales-type leases by year are as follows:

2020	$	24,146,507
2021		6,633,017
2022		6,633,017
2023		6,633,017
2024		6,633,017
Thereafter		6,633,017
Total	$	57,311,592